CTI Logistics Limited

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 75.329323 66.630076 66.37864 62.001454 53.806289 41.981892 39.504747 35.207895 40.410109 41.549716 46.257592 56.668931 60.132488 72.952289 101.851851 110.618083 161.887698 157.889403 154.625624 164.706762 168.544955 210.000763 213.140385 212.488095 249.367698 282.106263
Aktywa trwałe (mln) 51.082008 44.014917 43.231745 36.371317 31.533495 23.904653 25.2868 23.156853 26.413367 29.360446 35.063778 44.569661 45.615809 51.456407 62.398722 76.124952 120.530667 128.007973 126.583351 131.391969 132.151461 172.287529 173.275218 163.948887 201.576315 229.341793
Rzeczowe aktywa trwałe netto 41.667 36.143 32.974 29.339 25.735 20.945 23.266 18.834481 20.251402 17.51334 22.277024 31.870116 33.091026 35.71436 56.449648 70.537198 89.317623 97.985196 96.943235 96.755569 98.031641 133.235122 133.451781 125.926803 167.8481 202.25737
Wartość firmy 7.323441 5.665812 5.614303 5.087932 3.357114 0.404172 0.282442 0.324348 0.324348 0.275893 1.074882 1.28567 1.28567 3.350542 4.243501 4.243501 22.023777 22.023777 22.023777 26.461029 26.461029 26.461029 26.461029 26.461029 23.386319 23.386319
Wartości niematerialne i prawne 7.587 5.877 5.614 5.194 3.357 0.404 0.282 0.881314 0.712089 0.503223 1.642145 1.68369 0.280012 1.476367 1.634573 1.266844 9.097701 7.910152 7.54639 8.127718 7.587811 32.797412 31.118628 29.546589 24.981822 0.528812
Wartość firmy i wartości niematerialne i prawne 7.587 5.877 5.614 5.194 3.357 0.404 0.282 0.881314 0.712089 0.503223 1.642145 1.68369 1.565682 4.826909 5.878074 5.510345 31.121478 29.933929 29.570167 34.588747 34.04884 59.258441 57.579657 56.007618 48.368141 23.915131
Należności netto 17.033 17.308 18.133 21.553 14.958 12.636 10.14 9.682076 11.691621 9.006939 9.06462 9.897506 10.857714 16.79491 19.556171 20.028997 17.201595 17.337826 17.854832 25.968796 26.931853 28.277807 31.386515 37.515511 35.923852 40.358887
Inwestycje długoterminowe 0.718 0.84 0.789 0.789 0.328 0.257 0.314 2.576512 4.472192 10.560648 10.276288 10.170752 10.05821 9.952863 0.071 0.077409 0.091566 0.088848 0.069949 0.047653 0.07098 2.251165 2.259857 2.264604 2.268698 2.258042
Aktywa obrotowe 24.247315 22.615159 23.146895 25.630137 22.272794 18.077239 14.217947 12.051042 13.996742 12.18927 11.193814 12.09927 14.516679 21.495882 28.679251 26.254007 35.277387 26.31421 25.830252 31.107772 33.618521 37.713234 39.865167 48.539207 47.791383 52.76447
Środki pieniężne i Inwestycje 2.125 0.193 0.917 0.756 1.162794 0.453 1.888 0.520418 0.002884 0.814242 0.002725 0.714825 0.693789 1.407492 4.440952 2.25143 6.100802 2.161728 4.273005 1.99079 2.186341 7.611064 6.493618 9.40955 10.282435 10.395674
Zapasy 3.302 2.667 1.946 1.375 1.355 1.453 1.704 1.848548 2.302237 2.368089 2.126469 1.486939 2.260041 2.733503 2.633659 1.778196 0.365258 0.134133 0.10567 0.161626 0.134345 0.165359 0.297958 0.220614 0.234037 0.167494
Inwestycje krótkoterminowe 0.0 (0.702174) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 2.125 0.193 0.917 0.756 0.0 0.453 1.888 0.520418 0.002884 0.814242 0.002725 0.714825 0.693789 1.407492 4.440952 2.25143 6.100802 2.161728 4.273005 1.99079 2.186341 7.611064 6.493618 9.40955 10.282435 10.395674
Należności krótkoterminowe 9.529 9.811 11.694 10.162 8.818 6.77 5.064 6.892609 7.726647 7.317671 6.665102 6.693281 5.328347 8.27533 14.01649 11.733802 11.034575 3.605511 4.590546 8.0326 8.809391 8.551039 8.185822 10.194635 14.504827 16.386887
Dług krótkoterminowy 6.07 5.221 5.68 7.084 10.753 2.828 1.881 2.172149 3.965238 1.446533 2.876646 0.189806 0.069981 0.001812 0.0 2.494848 2.574972 1.699857 1.582007 1.603866 2.209975 14.915331 17.404357 19.200736 26.244264 17.689125
Zobowiązania krótkoterminowe 18.023071 17.130338 19.303012 19.401264 21.947337 10.812076 9.699579 10.455848 12.996557 9.378853 10.053179 7.347129 8.192844 11.680751 19.754967 17.064066 31.641093 16.478352 21.673841 28.16186 29.905326 39.299109 44.377451 50.91461 60.399012 57.819349
Rozliczenia międzyokresowe (6.070266) (5.591012) 0.0 0.193 (0.001014) 0.233 0.087 (1.318182) (1.661038) (1.461736) (1.623888) (1.840583) 0.903677 1.236017 0.0 (2.494848) (2.574972) (1.699857) (1.582007) (1.603866) (2.209975) 0.137864 1.407695 2.829716 1.136052 0.0
Zobowiązania długoterminowe 33.856688 29.747215 26.964532 21.948339 10.805144 7.775239 7.270994 10.419876 9.761814 6.365137 8.481264 19.285284 18.407896 23.072722 31.1 32.0 62.635 56.5 41.5 40.5 44.3 89.087468 80.331617 60.782548 76.358767 102.846539
Rezerwy z tytułu odroczonego podatku 2.87872 1.65148 1.788983 1.701 1.698 1.405 0.349 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.248461 2.81319 2.51623 0.0 0.0 3.274274 4.970308 7.464373 0.0
Zobowiązania z tytułu leasingu 12.94182 11.053489 9.833674 8.434653 6.674167 5.047028 5.399581 4.813553 6.157174 0.945137 0.678262 0.261599 0.071793 0.001812 0.0 5.180004 4.029682 1.821329 1.435704 1.783158 2.060156 44.157058 42.505951 30.950546 46.508339 79.501493
Zobowiązania ogółem 51.879759 46.877553 46.267544 41.349603 32.752481 18.587315 16.970573 20.875724 22.758371 15.74399 18.534443 26.632413 26.60074 34.753473 55.445396 52.51515 99.728046 77.516047 66.866924 72.846844 78.247479 128.386577 124.709068 111.697159 136.757779 160.665888
Kapitał własny 23.449563 19.752523 20.111096 20.651851 21.053808 23.394577 22.534174 14.332171 17.651738 25.805726 27.723149 30.036518 33.531748 38.198816 46.406455 58.102933 62.159652 80.373356 87.7587 91.859918 90.297476 81.614185 88.431317 100.790936 112.609919 121.440375
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 75.329322 66.630076 66.37864 62.001454 53.806289 41.981892 39.504747 35.207895 40.410109 41.549716 46.257592 56.668931 60.132488 72.952289 0.0 110.618083 160.40553 159.571098 156.695978 167.103507 168.544955 210.000763 213.140385 212.488095 249.367698 282.106263
Inwestycje 0.718 0.137826 0.789 0.789 0.328 0.257 0.314 2.576512 4.472192 10.560648 10.276288 10.170752 10.05821 9.952863 0.071 0.077409 0.091566 0.088848 0.069949 0.047653 0.07098 2.251165 2.259857 2.264604 2.268698 2.258042
Dług (mln) 36.635 32.939 30.361 26.79 18.934 9.303 9.656 12.094553 13.48223 7.741137 11.134246 19.261599 18.071793 22.601812 0.0 37.180004 66.664682 60.021186 44.517711 43.887024 48.570131 101.842389 91.815308 73.056282 93.252603 118.406493
Środki pieniężne i inne aktywa pieniężne 2.125 0.193 0.917 0.756 0.0 0.453 1.888 0.520418 0.002884 0.814242 0.002725 0.714825 0.693789 1.407492 4.440952 2.25143 6.100802 2.161728 4.273005 1.99079 2.186341 7.611064 6.493618 9.40955 10.282435 10.395674
Dług netto 34.51 32.746 29.444 26.034 18.934 8.85 7.768 11.574135 13.479346 6.926895 11.131521 18.546774 17.378004 21.19432 (4.440952) 34.928574 60.56388 57.859458 40.244706 41.896234 46.38379 94.231325 85.32169 63.646732 82.970168 108.010819
Ticker CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX CLX.AX
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD