| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
287 |
321 |
360 |
| Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-56.9% |
93.4% |
-25.4% |
-34.1% |
920.5% |
-72.8% |
-50.2% |
-23.7% |
-1.6% |
-14.2% |
-23.7% |
-9.8% |
260761.8% |
11.8% |
12.2% |
| Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
74.7% |
61.0% |
63.3% |
65.6% |
-57.4% |
-95.5% |
43.0% |
42.4% |
43.6% |
| EBIT (mln) |
0 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
0 |
-1 |
-4 |
-3 |
-3 |
-4 |
-13 |
-9 |
122 |
134 |
142 |
| EBIT Δ r/r |
0.0% |
-inf% |
128.8% |
-4.2% |
-3.5% |
1.2% |
4.3% |
-109.2% |
-745.5% |
182.3% |
-13.5% |
-6.7% |
13.5% |
261.3% |
-33.7% |
-1528.3% |
9.8% |
6.0% |
| EBIT (%) |
0.0% |
0.0% |
-543.5% |
-1208.4% |
-602.9% |
-817.4% |
-1294.2% |
11.6% |
-275.7% |
-1564.4% |
-1773.8% |
-1681.3% |
-2223.6% |
-10521.3% |
-7740.0% |
42.4% |
41.6% |
39.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
6 |
6 |
17 |
| EBITDA (mln) |
0 |
-1 |
-1 |
-1 |
-2 |
3 |
-2 |
0 |
-1 |
-1 |
-3 |
-3 |
-3 |
-13 |
-8 |
154 |
162 |
171 |
| EBITDA(%) |
0.0% |
0.0% |
-310.1% |
-763.6% |
-450.8% |
1089.4% |
-1244.3% |
16.1% |
-263.3% |
-603.1% |
-1514.5% |
-1644.6% |
-2189.2% |
-10363.9% |
-7544.5% |
53.7% |
50.4% |
47.7% |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
21 |
5 |
39 |
| Zysk Netto (mln) |
0 |
-1 |
-2 |
-2 |
-2 |
3 |
-3 |
0 |
-1 |
-4 |
-3 |
-3 |
-24 |
-18 |
-5 |
89 |
4 |
87 |
| Zysk netto Δ r/r |
0.0% |
-inf% |
218.8% |
-30.7% |
16.0% |
-247.7% |
-220.0% |
-107.0% |
-362.3% |
514.2% |
-11.0% |
-5.3% |
663.8% |
-24.6% |
-73.4% |
-1977.9% |
-95.1% |
1880.9% |
| Zysk netto (%) |
0.0% |
0.0% |
-523.0% |
-841.0% |
-504.3% |
997.9% |
-1818.1% |
12.5% |
-120.9% |
-1491.7% |
-1740.5% |
-1674.6% |
-14905.0% |
-14710.7% |
-4331.8% |
31.2% |
1.4% |
24.2% |
| EPS |
0.0 |
-0.0792 |
-0.12 |
-0.0801 |
-0.0659 |
0.0837 |
-0.0998 |
0.0072 |
-0.0185 |
-0.0681 |
-0.0324 |
-0.0235 |
-0.15 |
-0.0595 |
-0.0139 |
0.24 |
0.0118 |
0.23 |
| EPS (rozwodnione) |
0.0 |
-0.0792 |
-0.12 |
-0.0801 |
-0.0659 |
0.0837 |
-0.0998 |
0.0072 |
-0.0185 |
-0.0681 |
-0.0324 |
-0.0233 |
-0.15 |
-0.0595 |
-0.0139 |
0.24 |
0.0117 |
0.23 |
| Ilośc akcji (mln) |
99 |
9 |
20 |
20 |
28 |
33 |
31 |
32 |
32 |
54 |
101 |
133 |
157 |
302 |
343 |
369 |
374 |
377 |
| Ważona ilośc akcji (mln) |
99 |
9 |
20 |
20 |
28 |
33 |
33 |
32 |
32 |
54 |
102 |
134 |
157 |
302 |
343 |
374 |
376 |
379 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |