index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1 |
1 |
2 |
4 |
2 |
3 |
4 |
6 |
15 |
26 |
9 |
3 |
0 |
6 |
6 |
4 |
Przychód Δ r/r |
0.0% |
15.5% |
121.2% |
92.5% |
-46.2% |
30.3% |
40.6% |
51.7% |
175.0% |
71.1% |
-65.0% |
-71.5% |
-100.0% |
3175842.1% |
5.3% |
-29.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
79.8% |
81.9% |
79.7% |
64.4% |
77.0% |
89.0% |
-7.7% |
37.9% |
-656357.9% |
73.7% |
90.9% |
-22.5% |
EBIT (mln) |
-2 |
-2 |
-1 |
-3 |
-2 |
-2 |
9 |
25 |
4 |
19 |
-15 |
-12 |
-2 |
4 |
6 |
-2 |
EBIT Δ r/r |
0.0% |
-11.3% |
-52.7% |
172.9% |
-19.9% |
-27.2% |
-705.3% |
164.4% |
-84.0% |
369.1% |
-183.6% |
-19.3% |
-81.8% |
-254.4% |
83.1% |
-130.7% |
EBIT (%) |
-306.1% |
-235.0% |
-50.3% |
-71.2% |
-106.2% |
-59.3% |
255.6% |
445.4% |
25.9% |
70.9% |
-169.2% |
-479.4% |
-1197784.2% |
58.2% |
101.3% |
-44.2% |
Koszty finansowe (mln) |
-19 |
-8 |
3 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
-2 |
-1 |
-3 |
-1 |
-0 |
10 |
25 |
4 |
19 |
-15 |
-12 |
-2 |
4 |
7 |
-2 |
EBITDA(%) |
-302.6% |
-232.4% |
-49.2% |
-70.5% |
-57.9% |
-15.7% |
268.4% |
447.1% |
26.4% |
71.2% |
-168.5% |
-458.7% |
-949315.8% |
65.0% |
104.3% |
-42.3% |
Podatek (mln) |
-4 |
-0 |
0 |
0 |
-1 |
1 |
1 |
5 |
-0 |
3 |
-3 |
-2 |
-0 |
1 |
1 |
-0 |
Zysk Netto (mln) |
-20 |
-6 |
0 |
5 |
-5 |
1 |
8 |
20 |
4 |
15 |
-12 |
-10 |
-2 |
3 |
6 |
-2 |
Zysk netto Δ r/r |
0.0% |
-71.9% |
-105.3% |
1606.9% |
-205.3% |
-118.2% |
711.9% |
149.5% |
-79.6% |
276.7% |
-178.4% |
-13.9% |
-79.2% |
-248.1% |
74.6% |
-127.9% |
Zysk netto (%) |
-2648.4% |
-645.2% |
15.5% |
137.7% |
-269.6% |
37.7% |
217.8% |
358.0% |
26.5% |
58.4% |
-130.6% |
-395.1% |
-1124394.7% |
52.4% |
87.0% |
-34.5% |
EPS |
-0.83 |
-0.23 |
0.01 |
0.21 |
-0.22 |
1.18 |
0.33 |
0.81 |
0.16 |
0.66 |
-0.6 |
-0.6 |
-0.13 |
0.21 |
0.46 |
-0.15 |
EPS (rozwodnione) |
-0.83 |
-0.23 |
0.01 |
0.21 |
-0.22 |
1.18 |
0.33 |
0.81 |
0.16 |
0.66 |
-0.6 |
-0.6 |
-0.13 |
0.21 |
0.46 |
-0.15 |
Ilośc akcji (mln) |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
23 |
20 |
17 |
17 |
15 |
12 |
10 |
Ważona ilośc akcji (mln) |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
23 |
20 |
17 |
17 |
15 |
12 |
10 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |