index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
62 |
47 |
42 |
17 |
14 |
15 |
19 |
20 |
20 |
21 |
47 |
19 |
19 |
1 |
Przychód Δ r/r |
0.0% |
-25.1% |
-10.7% |
-59.8% |
-17.0% |
8.6% |
24.3% |
6.9% |
-0.5% |
7.8% |
118.0% |
-60.4% |
2.8% |
-96.1% |
Marża brutto |
32.1% |
48.2% |
28.6% |
40.7% |
32.1% |
75.8% |
81.3% |
89.8% |
47.6% |
39.0% |
65.0% |
14.7% |
23.6% |
370.1% |
EBIT (mln) |
138 |
-15 |
-283 |
-169 |
-34 |
106 |
58 |
11 |
25 |
-10 |
65 |
27 |
35 |
11 |
EBIT Δ r/r |
0.0% |
-110.8% |
1799.6% |
-40.3% |
-79.6% |
-407.2% |
-44.9% |
-81.3% |
127.6% |
-140.6% |
-745.4% |
-58.0% |
27.2% |
-68.1% |
EBIT (%) |
221.9% |
-31.9% |
-679.5% |
-1009.6% |
-247.8% |
701.3% |
310.5% |
54.5% |
124.5% |
-46.9% |
138.8% |
147.1% |
182.0% |
1481.8% |
Koszty finansowe (mln) |
3 |
18 |
-4 |
3 |
-6 |
-1 |
11 |
10 |
7 |
5 |
4 |
4 |
4 |
1 |
EBITDA (mln) |
-15 |
-20 |
-35 |
-24 |
-21 |
-9 |
65 |
7 |
23 |
-25 |
65 |
27 |
35 |
11 |
EBITDA(%) |
-24.5% |
-42.5% |
-84.9% |
-141.5% |
-150.8% |
-58.1% |
347.2% |
32.6% |
117.8% |
-115.8% |
137.9% |
147.9% |
180.9% |
1481.0% |
Podatek (mln) |
32 |
-79 |
-0 |
-3 |
3 |
0 |
7 |
6 |
16 |
-15 |
2 |
8 |
1 |
6 |
Zysk Netto (mln) |
109 |
82 |
-286 |
-163 |
-43 |
104 |
46 |
-4 |
2 |
-2 |
60 |
16 |
31 |
12 |
Zysk netto Δ r/r |
0.0% |
-24.9% |
-449.7% |
-43.1% |
-73.6% |
-342.7% |
-55.6% |
-108.3% |
-158.0% |
-183.4% |
-3313.7% |
-72.8% |
91.2% |
-61.7% |
Zysk netto (%) |
175.2% |
175.6% |
-687.5% |
-973.5% |
-310.2% |
693.5% |
247.4% |
-19.3% |
11.2% |
-8.7% |
128.1% |
87.9% |
163.4% |
1594.9% |
EPS |
3.13 |
2.36 |
-8.4 |
-4.78 |
-1.27 |
3.04 |
1.41 |
-0.12 |
0.06 |
-0.0526 |
2.52 |
0.81 |
2.2 |
1.45 |
EPS (rozwodnione) |
3.13 |
2.36 |
-8.4 |
-4.78 |
-1.27 |
2.66 |
0.99 |
-0.0904 |
0.06 |
-0.0526 |
2.52 |
0.81 |
2.2 |
1.45 |
Ilośc akcji (mln) |
35 |
35 |
34 |
34 |
34 |
34 |
33 |
33 |
37 |
35 |
24 |
20 |
14 |
8 |
Ważona ilośc akcji (mln) |
35 |
35 |
34 |
34 |
34 |
37 |
43 |
43 |
39 |
35 |
24 |
20 |
14 |
8 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |