Compremum S.A.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 97 94 93 136 206 225 168 126 130 196 194 202 218 314
Przychód Δ r/r 0.0% -3.0% -0.5% 45.5% 52.1% 9.1% -25.5% -24.7% 3.5% 50.5% -1.3% 4.5% 7.4% 44.3%
Marża brutto 15.6% 18.1% 15.3% 13.8% 14.1% 12.2% 11.0% 16.3% 17.1% 19.7% 29.1% 23.2% 22.2% 18.7%
EBIT (mln) 10 11 10 12 15 16 10 12 13 29 46 36 34 43
EBIT Δ r/r 0.0% 13.6% -9.9% 25.5% 24.6% 1.0% -36.3% 22.2% 11.1% 119.0% 56.0% -22.1% -4.9% 28.0%
EBIT (%) 9.9% 11.6% 10.5% 9.1% 7.4% 6.9% 5.9% 9.6% 10.3% 15.0% 23.7% 17.6% 15.6% 13.9%
Koszty finansowe (mln) 0 2 2 2 2 3 4 4 4 3 3 3 9 12
EBITDA (mln) 11 15 14 16 24 19 16 17 18 37 61 46 42 47
EBITDA(%) 11.7% 16.1% 15.3% 11.5% 11.4% 8.5% 9.3% 13.7% 14.1% 18.7% 31.5% 22.6% 19.4% 14.9%
Podatek (mln) 2 2 1 1 1 2 1 1 2 5 11 6 7 4
Zysk Netto (mln) 8 9 8 10 12 10 6 8 7 12 28 26 3 24
Zysk netto Δ r/r 0.0% 12.1% -13.7% 26.5% 21.1% -14.9% -36.6% 19.1% -8.4% 69.4% 133.5% -6.0% -88.7% 737.1%
Zysk netto (%) 8.3% 9.6% 8.3% 7.2% 5.8% 4.5% 3.8% 6.0% 5.4% 6.0% 14.3% 12.8% 1.3% 7.8%
EPS 0.37 0.38 0.33 0.32 0.39 0.38 0.18 -0.14 0.26 0.46 0.64 0.58 0.0653 0.55
EPS (rozwodnione) 0.37 0.38 0.33 0.32 0.39 0.38 0.18 -0.14 0.26 0.46 0.64 0.58 0.0653 0.55
Ilośc akcji (mln) 22 23 23 24 27 27 27 27 27 27 45 45 45 45
Ważona ilośc akcji (mln) 22 23 23 24 27 27 27 27 27 27 45 45 45 45
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN