index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-87.9% |
59.1% |
-44.2% |
-40.9% |
-100.0% |
inf% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-83.7% |
-100.0% |
0.0% |
0.0% |
inf% |
-100.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
0.0% |
-inf% |
-inf% |
-29854.5% |
-95900.0% |
-inf% |
-inf% |
-inf% |
-8485.9% |
-inf% |
-inf% |
EBIT (mln) |
-8 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-1 |
0 |
-4 |
-4 |
-10 |
-19 |
-20 |
-35 |
-0 |
-4 |
-3 |
-4 |
-4 |
-4 |
-10 |
-17 |
-44 |
-43 |
-22 |
EBIT Δ r/r |
0.0% |
-90.9% |
9.7% |
-44.1% |
242.1% |
-9.5% |
-11.5% |
75.7% |
-40.1% |
-103.6% |
-8707.9% |
2.0% |
147.4% |
96.9% |
4.9% |
76.7% |
-100.0% |
38210.4% |
-32.6% |
34.1% |
12.5% |
4.9% |
140.3% |
67.0% |
154.3% |
-2.3% |
-49.4% |
EBIT (%) |
0.0% |
0.0% |
-927.1% |
-4283.1% |
-9207.8% |
-14938.0% |
-22375.5% |
0.0% |
-33633.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-7170182186.2% |
0.0% |
0.0% |
0.0% |
-3011994.2% |
-21067217.9% |
0.0% |
0.0% |
0.0% |
-710951.6% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
-1 |
-0 |
1 |
-0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-4 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-1 |
0 |
-4 |
-4 |
-10 |
-19 |
-18 |
-35 |
-10 |
-4 |
-3 |
-4 |
-4 |
-4 |
-10 |
-17 |
-44 |
-43 |
-20 |
EBITDA(%) |
0.0% |
0.0% |
-897.9% |
-4107.5% |
-9072.6% |
-14706.0% |
-22136.8% |
0.0% |
-33194.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-7139019838.1% |
0.0% |
0.0% |
0.0% |
-2981935.2% |
-20969810.3% |
0.0% |
0.0% |
0.0% |
-702365.6% |
0.0% |
0.0% |
Podatek (mln) |
-4 |
-0 |
0 |
0 |
-1 |
-1 |
-1 |
-0 |
-5 |
4 |
-3 |
-0 |
-0 |
1 |
0 |
-3 |
0 |
-0 |
-1 |
-0 |
0 |
0 |
-0 |
-0 |
-1 |
-1 |
-2 |
Zysk Netto (mln) |
-4 |
-0 |
0 |
0 |
-1 |
-1 |
-1 |
-2 |
4 |
-4 |
-1 |
-4 |
-12 |
-21 |
-19 |
-33 |
-10 |
-4 |
-3 |
-4 |
-4 |
-4 |
-11 |
-17 |
-43 |
-41 |
-18 |
Zysk netto Δ r/r |
0.0% |
-90.9% |
-169.4% |
-91.3% |
-6813.9% |
-63.4% |
111.6% |
76.3% |
-284.4% |
-198.7% |
-63.9% |
209.6% |
211.4% |
70.3% |
-10.5% |
75.8% |
-68.0% |
-64.6% |
-30.8% |
41.9% |
15.5% |
1.9% |
168.3% |
48.2% |
150.8% |
-4.4% |
-54.7% |
Zysk netto (%) |
0.0% |
0.0% |
293.5% |
210.8% |
-8893.3% |
-5839.7% |
-20908.8% |
0.0% |
97087.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-6622467004.0% |
0.0% |
0.0% |
0.0% |
-2964130.7% |
-21293430.4% |
0.0% |
0.0% |
0.0% |
-681386.7% |
0.0% |
0.0% |
EPS |
-4.31 |
-0.32 |
0.2 |
0.0184 |
-1.18 |
-0.38 |
-0.69 |
-0.97 |
1.38 |
-1.15 |
-0.41 |
-0.85 |
-1.45 |
-1.87 |
-1.22 |
-1.94 |
-0.58 |
-0.0974 |
-0.0542 |
-0.0396 |
-0.0287 |
-0.0222 |
-0.0404 |
-0.0504 |
-0.1 |
-0.0895 |
-0.0372 |
EPS (rozwodnione) |
-4.31 |
-0.32 |
0.2 |
0.0092 |
-1.18 |
-0.38 |
-0.69 |
-0.97 |
1.38 |
-1.15 |
-0.41 |
-0.85 |
-1.45 |
-1.87 |
-1.22 |
-1.94 |
-0.58 |
-0.0974 |
-0.0542 |
-0.0396 |
-0.0287 |
-0.0222 |
-0.0404 |
-0.0504 |
-0.1 |
-0.0895 |
-0.0372 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
5 |
8 |
11 |
15 |
17 |
18 |
38 |
47 |
92 |
146 |
193 |
284 |
337 |
420 |
455 |
496 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
5 |
8 |
11 |
15 |
17 |
18 |
38 |
47 |
92 |
146 |
193 |
284 |
337 |
420 |
455 |
496 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |