| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
0 |
0 |
17,459 |
23,304 |
18,486 |
19,293 |
22,885 |
35,540 |
42,435 |
94,720 |
95,530 |
103,960 |
110,600 |
135,400 |
146,910 |
139,800 |
| Przychód Δ r/r |
0.0% |
0.0% |
inf% |
33.5% |
-20.7% |
4.4% |
18.6% |
55.3% |
19.4% |
123.2% |
0.9% |
8.8% |
6.4% |
22.4% |
8.5% |
-4.8% |
| Marża brutto |
0.0% |
0.0% |
34.1% |
38.1% |
47.5% |
47.2% |
58.8% |
80.1% |
74.7% |
62.1% |
63.0% |
66.4% |
63.1% |
85.4% |
41.2% |
83.3% |
| EBIT (mln) |
-0 |
-1 |
1,955 |
3,792 |
2,881 |
3,898 |
2,250 |
5,598 |
4,454 |
7,770 |
6,000 |
15,360 |
11,900 |
17,030 |
11,410 |
10,760 |
| EBIT Δ r/r |
0.0% |
9791.8% |
-174070.6% |
93.9% |
-24.0% |
35.3% |
-42.3% |
148.8% |
-20.4% |
74.4% |
-22.8% |
156.0% |
-22.5% |
43.1% |
-33.0% |
-5.7% |
| EBIT (%) |
0.0% |
0.0% |
11.2% |
16.3% |
15.6% |
20.2% |
9.8% |
15.8% |
10.5% |
8.2% |
6.3% |
14.8% |
10.8% |
12.6% |
7.8% |
7.7% |
| Koszty finansowe (mln) |
0 |
0 |
1,691 |
1,461 |
0 |
0 |
0 |
2,296 |
1,939 |
5,040 |
3,610 |
3,140 |
1,880 |
2,340 |
3,860 |
3,990 |
| EBITDA (mln) |
0 |
1 |
4,158 |
5,983 |
7,111 |
5,344 |
6,897 |
10,452 |
18,248 |
20,730 |
22,200 |
29,570 |
25,680 |
30,080 |
26,390 |
25,470 |
| EBITDA(%) |
0.0% |
0.0% |
23.8% |
25.7% |
38.5% |
27.7% |
30.1% |
29.4% |
43.0% |
21.9% |
23.2% |
28.4% |
23.2% |
22.2% |
18.0% |
18.2% |
| Podatek (mln) |
0 |
0 |
611 |
1,228 |
701 |
356 |
473 |
1,096 |
1,074 |
-100 |
1,190 |
1,650 |
-140 |
2,420 |
2,160 |
1,180 |
| Zysk Netto (mln) |
0 |
1 |
498 |
1,434 |
1,593 |
1,072 |
1,156 |
2,206 |
3,105 |
3,080 |
2,240 |
11,710 |
11,440 |
10,350 |
8,260 |
6,830 |
| Zysk netto Δ r/r |
0.0% |
4214.5% |
49784.8% |
188.2% |
11.1% |
-32.8% |
7.9% |
90.8% |
40.8% |
-0.8% |
-27.3% |
422.8% |
-2.3% |
-9.5% |
-20.2% |
-17.3% |
| Zysk netto (%) |
0.0% |
0.0% |
2.9% |
6.2% |
8.6% |
5.6% |
5.1% |
6.2% |
7.3% |
3.3% |
2.3% |
11.3% |
10.3% |
7.6% |
5.6% |
4.9% |
| EPS |
0.0001 |
0.005 |
3.07 |
8.84 |
28.0 |
18.83 |
20.32 |
41.0 |
16.11 |
15.98 |
11.61 |
62.45 |
61.13 |
55.22 |
44.05 |
36.42 |
| EPS (rozwodnione) |
0.0001 |
0.005 |
3.07 |
8.84 |
28.0 |
18.83 |
20.32 |
41.0 |
16.05 |
15.96 |
11.59 |
62.36 |
61.06 |
55.19 |
44.03 |
36.42 |
| Ilośc akcji (mln) |
162 |
162 |
162 |
162 |
162 |
57 |
57 |
57 |
193 |
193 |
193 |
188 |
187 |
187 |
188 |
188 |
| Ważona ilośc akcji (mln) |
162 |
162 |
162 |
162 |
162 |
57 |
57 |
57 |
193 |
193 |
193 |
188 |
187 |
188 |
188 |
188 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |