index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
30 |
52 |
79 |
116 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
380.0% |
75.3% |
51.2% |
46.2% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
32.1% |
39.4% |
53.7% |
33.3% |
22.6% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
7 |
1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-5 |
-4 |
-5 |
6 |
-1 |
-9 |
EBIT Δ r/r |
0.0% |
-21.1% |
-22.3% |
25.1% |
18.7% |
112.7% |
140.0% |
199.1% |
-11.0% |
-42.2% |
-1187.5% |
-82.3% |
-216.6% |
-91.2% |
29.3% |
-4.8% |
-36.0% |
-70.1% |
-45.2% |
28704.5% |
-19.6% |
48.5% |
-210.2% |
-112.0% |
1099.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-58.5% |
-18.1% |
11.4% |
-0.9% |
-7.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
3 |
3 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
7 |
1 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-11 |
-3 |
-3 |
10 |
3 |
-5 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-52.9% |
-11.6% |
18.4% |
4.3% |
-4.7% |
Podatek (mln) |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
1 |
-0 |
-0 |
0 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
3 |
4 |
3 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
1 |
-1 |
-7 |
1 |
1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-7 |
-7 |
-9 |
2 |
-4 |
-2 |
Zysk netto Δ r/r |
0.0% |
-65.7% |
-30.2% |
44.7% |
17.6% |
121.6% |
146.2% |
175.8% |
-150.4% |
-189.1% |
1162.6% |
-117.1% |
-7.9% |
-243.8% |
-55.3% |
12.0% |
-27.5% |
-95.0% |
-25.5% |
35586.6% |
-9.0% |
41.0% |
-118.9% |
-356.0% |
-60.3% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-104.7% |
-30.8% |
3.3% |
-5.6% |
-1.5% |
EPS |
-3.76 |
-0.66 |
-0.51 |
-0.4 |
-0.48 |
-1.05 |
-1.45 |
-2.46 |
0.88 |
-0.69 |
-7.36 |
1.17 |
1.46 |
-1.67 |
-0.75 |
-0.84 |
-0.6 |
-0.0297 |
-0.0221 |
-0.37 |
-0.0991 |
-0.0265 |
0.0048 |
-0.011 |
-0.0043 |
EPS (rozwodnione) |
-3.76 |
-0.66 |
-0.51 |
-0.4 |
-0.48 |
-1.05 |
-1.45 |
-2.46 |
0.88 |
-0.69 |
-7.36 |
1.17 |
1.46 |
-1.67 |
-0.75 |
-0.84 |
-0.6 |
-0.0297 |
-0.0221 |
-0.37 |
-0.0991 |
-0.0265 |
0.0046 |
-0.011 |
-0.0043 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
19 |
66 |
348 |
366 |
404 |
408 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
19 |
66 |
348 |
375 |
404 |
408 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |