| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
10,475 |
11,106 |
16,335 |
18,211 |
11,194 |
20,641 |
29,728 |
35,563 |
49,511 |
| Przychód Δ r/r |
0.0% |
6.0% |
47.1% |
11.5% |
-38.5% |
84.4% |
44.0% |
19.6% |
39.2% |
| Marża brutto |
28.0% |
32.5% |
54.6% |
53.9% |
62.2% |
63.8% |
62.6% |
45.6% |
54.6% |
| EBIT (mln) |
-368 |
435 |
829 |
684 |
164 |
2,622 |
3,680 |
2,675 |
27,018 |
| EBIT Δ r/r |
0.0% |
-218.2% |
90.7% |
-17.5% |
-76.0% |
1494.4% |
40.4% |
-27.3% |
909.9% |
| EBIT (%) |
-3.5% |
3.9% |
5.1% |
3.8% |
1.5% |
12.7% |
12.4% |
7.5% |
54.6% |
| Koszty finansowe (mln) |
434 |
437 |
1,534 |
1,733 |
1,484 |
1,226 |
1,444 |
1,869 |
2,648 |
| EBITDA (mln) |
482 |
1,104 |
3,480 |
3,358 |
2,525 |
4,682 |
6,489 |
6,524 |
8,422 |
| EBITDA(%) |
4.6% |
9.9% |
21.3% |
18.4% |
22.6% |
22.7% |
21.8% |
18.3% |
17.0% |
| Podatek (mln) |
14 |
-8 |
13 |
18 |
-11 |
-320 |
-206 |
133 |
197 |
| Zysk Netto (mln) |
-1,201 |
460 |
-909 |
-1,065 |
-552 |
1,563 |
2,650 |
473 |
91 |
| Zysk netto Δ r/r |
0.0% |
-138.3% |
-297.8% |
17.1% |
-48.2% |
-383.2% |
69.5% |
-82.2% |
-80.6% |
| Zysk netto (%) |
-11.5% |
4.1% |
-5.6% |
-5.8% |
-4.9% |
7.6% |
8.9% |
1.3% |
0.2% |
| EPS |
-1.04 |
0.4 |
-0.76 |
-1.0 |
-0.5 |
1.32 |
2.2 |
0.39 |
0.08 |
| EPS (rozwodnione) |
-1.04 |
0.4 |
-0.76 |
-1.0 |
-0.5 |
1.32 |
2.19 |
0.39 |
0.08 |
| Ilośc akcji (mln) |
1,154 |
1,154 |
1,203 |
1,062 |
1,100 |
1,185 |
1,205 |
1,212 |
1,144 |
| Ważona ilośc akcji (mln) |
1,154 |
1,154 |
1,203 |
1,062 |
1,100 |
1,188 |
1,209 |
1,212 |
1,144 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |