| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
9 |
17 |
22 |
30 |
42 |
61 |
88 |
112 |
135 |
160 |
152 |
155 |
179 |
180 |
190 |
187 |
191 |
251 |
506 |
583 |
538 |
405 |
453 |
532 |
| Przychód Δ r/r |
0.0% |
78.5% |
34.1% |
35.9% |
38.2% |
46.8% |
43.2% |
27.2% |
20.7% |
18.9% |
-5.5% |
2.5% |
15.2% |
0.3% |
5.5% |
-1.4% |
2.0% |
31.8% |
101.4% |
15.1% |
-7.6% |
-24.7% |
11.7% |
17.6% |
| Marża brutto |
100.0% |
100.0% |
69.5% |
98.5% |
98.5% |
97.9% |
98.1% |
98.4% |
96.6% |
96.6% |
94.5% |
96.9% |
97.0% |
97.5% |
97.8% |
98.3% |
99.7% |
99.5% |
99.5% |
99.3% |
99.6% |
99.6% |
95.2% |
99.7% |
| EBIT (mln) |
-21 |
-10 |
-3 |
-3 |
-1 |
8 |
16 |
21 |
26 |
33 |
13 |
13 |
4 |
-7 |
-6 |
-6 |
-9 |
3 |
130 |
53 |
-74 |
-83 |
-29 |
24 |
| EBIT Δ r/r |
0.0% |
-54.4% |
-66.1% |
3.6% |
-81.3% |
-1364.2% |
100.5% |
32.7% |
21.5% |
26.0% |
-59.3% |
1.5% |
-72.2% |
-281.2% |
-16.4% |
3.6% |
61.4% |
-127.0% |
4979.1% |
-58.8% |
-239.6% |
11.7% |
-65.0% |
-181.1% |
| EBIT (%) |
-228.2% |
-58.2% |
-14.7% |
-11.2% |
-1.5% |
13.0% |
18.2% |
19.0% |
19.2% |
20.3% |
8.7% |
8.6% |
2.1% |
-3.8% |
-3.0% |
-3.1% |
-5.0% |
1.0% |
25.6% |
9.1% |
-13.8% |
-20.5% |
-6.4% |
4.4% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
43 |
11 |
11 |
| EBITDA (mln) |
-23 |
-10 |
-3 |
-2 |
0 |
8 |
18 |
23 |
28 |
36 |
18 |
17 |
8 |
-1 |
9 |
-1 |
-3 |
38 |
139 |
66 |
-4 |
-42 |
-9 |
47 |
| EBITDA(%) |
-243.5% |
-58.3% |
-14.7% |
-6.5% |
0.6% |
13.4% |
20.2% |
20.7% |
20.8% |
22.4% |
11.6% |
11.2% |
4.7% |
-0.6% |
4.9% |
-0.5% |
-1.5% |
15.0% |
27.4% |
11.4% |
-0.8% |
-10.5% |
-2.0% |
8.8% |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
-7 |
-10 |
11 |
11 |
15 |
6 |
6 |
2 |
9 |
-1 |
-1 |
-34 |
3 |
17 |
9 |
-21 |
-18 |
-2 |
9 |
| Zysk Netto (mln) |
-20 |
-10 |
-3 |
-3 |
-0 |
17 |
32 |
14 |
15 |
17 |
7 |
7 |
2 |
-16 |
-5 |
-5 |
25 |
0 |
67 |
45 |
-104 |
-89 |
-28 |
10 |
| Zysk netto Δ r/r |
0.0% |
-51.2% |
-66.9% |
4.1% |
-87.6% |
-4086.2% |
91.5% |
-55.2% |
8.3% |
13.9% |
-61.5% |
5.3% |
-75.7% |
-1040.5% |
-70.6% |
2.5% |
-620.8% |
-99.1% |
27653.9% |
-32.0% |
-329.6% |
-15.0% |
-68.2% |
-135.6% |
| Zysk netto (%) |
-212.8% |
-58.2% |
-14.4% |
-11.0% |
-1.0% |
26.9% |
36.0% |
12.7% |
11.4% |
10.9% |
4.4% |
4.6% |
1.0% |
-9.0% |
-2.5% |
-2.6% |
13.3% |
0.1% |
13.2% |
7.8% |
-19.4% |
-21.9% |
-6.2% |
1.9% |
| EPS |
-4.67 |
-2.18 |
-0.65 |
-0.74 |
-0.0888 |
1.91 |
1.37 |
0.57 |
0.63 |
0.76 |
0.32 |
0.36 |
0.09 |
-0.88 |
-0.26 |
-0.27 |
1.37 |
0.0118 |
2.9 |
1.75 |
-3.9 |
-3.24 |
-1.01 |
0.34 |
| EPS (rozwodnione) |
-4.67 |
-2.18 |
-0.17 |
-0.74 |
-0.0888 |
0.8 |
1.22 |
0.55 |
0.61 |
0.73 |
0.31 |
0.34 |
0.09 |
-0.88 |
-0.26 |
-0.27 |
1.33 |
0.0118 |
2.73 |
1.68 |
-3.9 |
-3.24 |
-1.01 |
0.34 |
| Ilośc akcji (mln) |
4 |
4 |
5 |
4 |
5 |
9 |
23 |
25 |
24 |
23 |
21 |
20 |
19 |
18 |
18 |
18 |
19 |
20 |
23 |
26 |
27 |
27 |
28 |
29 |
| Ważona ilośc akcji (mln) |
4 |
4 |
19 |
4 |
5 |
21 |
26 |
26 |
25 |
24 |
22 |
21 |
20 |
18 |
18 |
18 |
19 |
20 |
25 |
27 |
27 |
27 |
28 |
29 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |