index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6 |
6 |
4 |
4 |
7 |
5 |
5 |
4 |
4 |
4 |
5 |
9 |
11 |
12 |
16 |
19 |
42 |
Przychód Δ r/r |
0.0% |
-1.9% |
-38.1% |
-3.9% |
80.8% |
-24.1% |
-11.0% |
-3.6% |
-1.2% |
1.8% |
3.9% |
103.2% |
21.9% |
8.0% |
31.6% |
18.1% |
120.4% |
Marża brutto |
26.9% |
15.6% |
-40.0% |
9.3% |
21.6% |
30.9% |
27.6% |
38.9% |
42.9% |
32.3% |
10.6% |
53.6% |
56.2% |
50.4% |
40.7% |
36.2% |
87.5% |
EBIT (mln) |
-2 |
-2 |
-2 |
-1 |
20 |
3 |
3 |
2 |
1 |
1 |
-0 |
15 |
3 |
7 |
12 |
0 |
34 |
EBIT Δ r/r |
0.0% |
13.9% |
9.7% |
-42.6% |
-1929.6% |
-84.2% |
8.3% |
-34.9% |
-34.3% |
-40.9% |
-119.4% |
-9132.5% |
-82.4% |
174.8% |
66.7% |
-99.1% |
32562.2% |
EBIT (%) |
-23.6% |
-27.4% |
-48.6% |
-29.0% |
293.9% |
61.1% |
74.3% |
50.2% |
33.4% |
19.4% |
-3.6% |
160.6% |
23.1% |
58.9% |
74.6% |
0.5% |
80.7% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
-4 |
0 |
2 |
-1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-2 |
-1 |
20 |
4 |
4 |
2 |
2 |
1 |
1 |
15 |
2 |
8 |
13 |
0 |
34 |
EBITDA(%) |
-18.8% |
-21.2% |
-39.8% |
-14.6% |
303.1% |
79.4% |
79.3% |
54.6% |
35.2% |
28.3% |
31.5% |
162.7% |
20.3% |
64.1% |
78.1% |
0.2% |
80.8% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
6 |
1 |
-0 |
1 |
0 |
0 |
-1 |
1 |
1 |
1 |
4 |
3 |
-13 |
Zysk Netto (mln) |
-2 |
-3 |
-2 |
-4 |
13 |
4 |
2 |
1 |
1 |
1 |
2 |
13 |
0 |
5 |
6 |
8 |
41 |
Zysk netto Δ r/r |
0.0% |
47.4% |
-26.7% |
89.6% |
-418.4% |
-67.4% |
-48.6% |
-35.7% |
-19.2% |
-16.3% |
75.0% |
653.9% |
-96.6% |
1089.7% |
30.3% |
27.0% |
391.3% |
Zysk netto (%) |
-31.2% |
-46.9% |
-55.5% |
-109.5% |
192.8% |
82.7% |
47.8% |
31.9% |
26.1% |
21.4% |
36.1% |
134.0% |
3.7% |
40.6% |
40.2% |
43.2% |
96.2% |
EPS |
-1.08 |
-0.0058 |
-0.0282 |
-0.32 |
0.95 |
0.14 |
0.045 |
0.06 |
0.045 |
0.1 |
0.15 |
0.0494 |
0.0408 |
0.11 |
0.14 |
59416426.0 |
4.4 |
EPS (rozwodnione) |
-1.08 |
-0.0058 |
-0.0157 |
-0.19 |
0.95 |
0.14 |
0.045 |
0.06 |
0.045 |
0.1 |
0.15 |
0.0494 |
0.0408 |
0.11 |
0.14 |
59416426.0 |
0.0 |
Ilośc akcji (mln) |
2 |
505 |
76 |
13 |
14 |
30 |
47 |
24 |
24 |
11 |
11 |
253 |
10 |
46 |
46 |
0 |
9 |
Ważona ilośc akcji (mln) |
2 |
505 |
137 |
22 |
14 |
30 |
47 |
24 |
24 |
11 |
11 |
253 |
10 |
46 |
46 |
0 |
0 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |