| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
11 |
42 |
38 |
30 |
55 |
52 |
68 |
| Przychód Δ r/r |
0.0% |
288.8% |
-8.7% |
-20.4% |
80.7% |
-4.6% |
31.2% |
| Marża brutto |
-285.3% |
-12.9% |
-20.3% |
-18.7% |
6.9% |
-20.6% |
-31.5% |
| EBIT (mln) |
-43 |
-33 |
-13 |
-10 |
-11 |
-42 |
-50 |
| EBIT Δ r/r |
0.0% |
-24.1% |
-60.1% |
-22.2% |
10.3% |
278.2% |
18.1% |
| EBIT (%) |
-401.2% |
-78.3% |
-34.2% |
-33.4% |
-20.4% |
-80.9% |
-72.8% |
| Koszty finansowe (mln) |
1 |
2 |
3 |
3 |
1 |
1 |
9 |
| EBITDA (mln) |
-40 |
-29 |
-10 |
-7 |
-4 |
-27 |
-45 |
| EBITDA(%) |
-378.5% |
-70.6% |
-25.9% |
-24.5% |
-6.6% |
-51.4% |
-66.0% |
| Podatek (mln) |
-9 |
-5 |
-4 |
-3 |
-2 |
-6 |
-9 |
| Zysk Netto (mln) |
-34 |
-28 |
-13 |
-13 |
-11 |
-33 |
-38 |
| Zysk netto Δ r/r |
0.0% |
-17.9% |
-52.9% |
-5.6% |
-10.4% |
194.3% |
15.2% |
| Zysk netto (%) |
-320.2% |
-67.6% |
-34.9% |
-41.4% |
-20.5% |
-63.4% |
-55.6% |
| EPS |
-0.36 |
-0.29 |
-0.13 |
-0.14 |
-0.11 |
-0.32 |
-0.36 |
| EPS (rozwodnione) |
-0.36 |
-0.29 |
-0.13 |
-0.14 |
-0.11 |
-0.32 |
-0.36 |
| Ilośc akcji (mln) |
96 |
96 |
101 |
89 |
98 |
104 |
106 |
| Ważona ilośc akcji (mln) |
96 |
96 |
101 |
89 |
98 |
104 |
106 |
| Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |