| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
4 |
2 |
64 |
67 |
33 |
40 |
43 |
55 |
80 |
87 |
86 |
89 |
128 |
165 |
258 |
375 |
446 |
501 |
618 |
751 |
781 |
797 |
| Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-45.8% |
3211.0% |
5.1% |
-51.2% |
20.5% |
7.7% |
29.5% |
45.0% |
8.9% |
-1.5% |
4.1% |
42.7% |
28.8% |
56.6% |
45.7% |
18.9% |
12.2% |
23.4% |
21.6% |
4.0% |
2.0% |
| Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
33.0% |
34.1% |
24.4% |
44.5% |
43.2% |
44.1% |
43.7% |
35.6% |
36.3% |
32.8% |
29.8% |
35.6% |
32.0% |
29.8% |
29.8% |
25.1% |
24.5% |
23.2% |
22.4% |
14.4% |
| EBIT (mln) |
-13 |
-24 |
-33 |
-30 |
-33 |
-37 |
-58 |
-73 |
-42 |
2 |
5 |
-3 |
-21 |
-6 |
12 |
31 |
37 |
77 |
63 |
49 |
27 |
12 |
-48 |
-143 |
| EBIT Δ r/r |
0.0% |
87.7% |
38.6% |
-8.7% |
8.9% |
11.5% |
58.1% |
26.0% |
-42.2% |
-104.1% |
203.6% |
-161.5% |
566.8% |
-70.1% |
-282.4% |
169.3% |
19.6% |
106.6% |
-19.2% |
-22.5% |
-43.7% |
-54.3% |
-480.2% |
200.0% |
| EBIT (%) |
0.0% |
0.0% |
-927.8% |
-1562.8% |
-51.4% |
-54.6% |
-176.7% |
-184.8% |
-99.1% |
3.1% |
6.5% |
-3.7% |
-24.8% |
-7.1% |
9.1% |
19.1% |
14.6% |
20.6% |
14.0% |
9.7% |
4.4% |
1.7% |
-6.1% |
-17.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
3 |
7 |
8 |
9 |
13 |
12 |
12 |
| EBITDA (mln) |
-13 |
-24 |
-31 |
-28 |
-1 |
-20 |
-36 |
-50 |
-17 |
9 |
14 |
10 |
14 |
11 |
10 |
49 |
58 |
95 |
122 |
99 |
95 |
94 |
8 |
-81 |
| EBITDA(%) |
0.0% |
0.0% |
-871.0% |
-1452.2% |
-0.9% |
-29.3% |
-109.7% |
-125.0% |
-40.0% |
16.8% |
17.8% |
11.4% |
15.8% |
12.5% |
8.0% |
29.9% |
22.6% |
25.2% |
27.2% |
19.8% |
15.4% |
12.5% |
1.0% |
-10.1% |
| Podatek (mln) |
13 |
24 |
0 |
-1 |
-5 |
0 |
-6 |
2 |
1 |
1 |
-1 |
-7 |
2 |
2 |
-4 |
6 |
2 |
-12 |
19 |
20 |
21 |
22 |
3 |
2 |
| Zysk Netto (mln) |
-13 |
-24 |
-33 |
-29 |
-34 |
-32 |
-11 |
-78 |
-45 |
3 |
7 |
2 |
-25 |
-7 |
17 |
28 |
24 |
84 |
38 |
6 |
216 |
-176 |
-84 |
-196 |
| Zysk netto Δ r/r |
0.0% |
87.2% |
39.1% |
-11.4% |
14.0% |
-3.3% |
-65.6% |
601.7% |
-41.9% |
-107.2% |
107.0% |
-63.3% |
-1126.4% |
-72.6% |
-336.7% |
66.7% |
-11.9% |
247.0% |
-54.8% |
-83.5% |
3332.8% |
-181.5% |
-52.2% |
133.7% |
| Zysk netto (%) |
0.0% |
0.0% |
-930.5% |
-1521.6% |
-52.4% |
-48.2% |
-33.9% |
-197.6% |
-106.6% |
5.9% |
8.4% |
2.8% |
-29.6% |
-7.8% |
12.9% |
16.7% |
9.4% |
22.4% |
8.5% |
1.3% |
34.9% |
-23.4% |
-10.7% |
-24.6% |
| EPS |
-40.78 |
-39.97 |
-37.01 |
-1.36 |
-0.65 |
-0.49 |
-0.16 |
-0.82 |
-0.43 |
0.03 |
0.06 |
0.02 |
-0.21 |
-0.0531 |
0.13 |
0.2 |
0.16 |
0.57 |
0.25 |
0.04 |
1.3 |
-0.99 |
-0.47 |
-1.11 |
| EPS (rozwodnione) |
-40.78 |
-39.97 |
-37.01 |
-1.36 |
-0.65 |
-0.49 |
-0.16 |
-0.82 |
-0.43 |
0.03 |
0.06 |
0.02 |
-0.21 |
-0.0531 |
0.12 |
0.2 |
0.16 |
0.57 |
0.25 |
0.04 |
1.3 |
-0.99 |
-0.47 |
-1.11 |
| Ilośc akcji (mln) |
0 |
1 |
1 |
22 |
52 |
66 |
72 |
95 |
107 |
109 |
116 |
117 |
121 |
131 |
132 |
133 |
145 |
147 |
150 |
154 |
166 |
177 |
177 |
177 |
| Ważona ilośc akcji (mln) |
0 |
1 |
1 |
22 |
52 |
66 |
72 |
95 |
107 |
109 |
116 |
117 |
121 |
131 |
138 |
133 |
145 |
147 |
150 |
154 |
166 |
177 |
177 |
177 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |