Extendicare Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,893 1,807 1,705 1,756 1,725 1,747 1,972 1,745 1,804 2,064 2,167 2,069 2,094 2,037 2,024 816 980 1,061 1,097 1,120 1,132 1,158 1,217 1,222 1,305
Przychód Δ r/r 0.0% -4.5% -5.7% 3.0% -1.8% 1.3% 12.9% -11.5% 3.4% 14.4% 5.0% -4.5% 1.2% -2.7% -0.6% -59.7% 20.0% 8.3% 3.4% 2.1% 1.1% 2.3% 5.0% 0.4% 6.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 11.9% 13.8% 15.1% 11.7% 15.8% 14.2% 15.6% 15.5% 12.9% 12.6% 11.4% 13.2% 13.1% 12.3% 9.5% 8.8% 8.3% 17.1% 12.5% 6.3% 9.1%
EBIT (mln) 143 123 155 184 123 168 200 142 158 146 200 185 124 99 68 40 52 58 66 39 52 93 57 21 63
EBIT Δ r/r 0.0% -13.7% 25.9% 18.7% -33.2% 36.2% 19.5% -29.3% 11.7% -7.9% 36.8% -7.5% -33.1% -20.3% -30.8% -41.6% 31.8% 10.1% 14.7% -41.4% 35.1% 78.1% -39.3% -62.9% 198.2%
EBIT (%) 7.6% 6.8% 9.1% 10.5% 7.1% 9.6% 10.2% 8.1% 8.8% 7.1% 9.2% 8.9% 5.9% 4.8% 3.4% 4.9% 5.4% 5.4% 6.0% 3.5% 4.6% 8.1% 4.7% 1.7% 4.8%
Koszty finansowe (mln) 0 0 0 0 58 50 62 57 69 93 97 92 90 65 63 33 31 27 28 28 29 28 27 21 21
EBITDA (mln) 230 198 227 253 187 225 269 276 208 207 290 255 207 180 157 121 91 101 99 95 92 132 95 53 95
EBITDA(%) 12.1% 11.0% 13.3% 14.4% 10.8% 12.9% 13.6% 15.8% 11.6% 10.0% 13.4% 12.3% 9.9% 8.8% 7.8% 14.8% 9.3% 9.5% 9.0% 8.4% 8.1% 11.4% 7.8% 4.3% 7.3%
Podatek (mln) -69 -37 -13 11 25 -4 50 9 35 24 46 44 13 11 3 5 14 7 11 4 7 16 7 0 11
Zysk Netto (mln) -160 -59 -36 19 61 125 95 -36 70 13 78 52 -30 63 5 -19 232 35 2 32 17 43 9 -5 34
Zysk netto Δ r/r 0.0% -62.9% -38.6% -152.0% 220.4% 106.4% -24.0% -137.6% -297.0% -81.0% 480.4% -33.5% -158.8% -306.1% -91.6% -457.1% -1337.6% -84.7% -94.0% 1388.6% -46.3% 149.8% -78.8% -150.1% -853.3%
Zysk netto (%) -8.4% -3.3% -2.1% 1.1% 3.5% 7.2% 4.8% -2.0% 3.9% 0.6% 3.6% 2.5% -1.5% 3.1% 0.3% -2.3% 23.7% 3.3% 0.2% 2.8% 1.5% 3.7% 0.7% -0.4% 2.6%
EPS -2.14 -0.81 -0.52 0.26 0.87 1.82 1.37 -0.53 1.0 0.18 1.06 0.5 -0.36 0.74 0.06 -0.21 2.64 0.4 0.02 0.32 0.19 0.47 0.1 -0.0507 0.4
EPS (rozwodnione) -2.14 -0.81 -0.52 0.26 0.86 1.79 1.35 -0.52 1.0 0.18 1.02 0.5 -0.36 0.68 0.06 -0.19 2.41 0.4 0.02 0.32 0.19 0.47 0.0893 -0.0507 0.4
Ilośc akcji (mln) 75 73 70 73 70 68 69 67 70 72 73 83 84 85 87 88 88 88 89 99 89 90 90 89 85
Ważona ilośc akcji (mln) 75 73 70 73 71 69 70 69 70 83 87 83 84 100 104 99 99 100 100 99 89 90 101 89 85
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD