| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
5.125476 |
4.534982 |
8.694559 |
11.367258 |
8.673011 |
7.214863 |
7.082439 |
3.722908 |
1.885413 |
1.315689 |
0.461482 |
8.810255 |
7.596878 |
116.594375 |
152.385325 |
188.536492 |
266.775302 |
| Aktywa trwałe (mln) |
0.163032 |
3.744712 |
7.779854 |
10.52803 |
5.220779 |
4.413597 |
4.504111 |
1.519147 |
0.015487 |
0.012712 |
0.010337 |
4.382967 |
6.204929 |
27.749442 |
34.060227 |
87.483639 |
159.196102 |
| Rzeczowe aktywa trwałe netto |
0.163033 |
3.744712 |
7.779854 |
10.471007 |
5.163647 |
4.355246 |
4.504111 |
1.519147 |
0.015487 |
0.012712 |
0.010337 |
4.382967 |
0.001371 |
24.12711 |
25.563563 |
57.924158 |
127.986473 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(26.874369) |
10.849435 |
11.461207 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.874368 |
26.874368 |
14.704142 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.046802 |
(1e-06) |
37.723803 |
26.165349 |
| Należności netto |
0.040585 |
0.065518 |
0.017296 |
0.017543 |
0.00632 |
0.003922 |
0.011286 |
0.009057 |
0.008274 |
0.008509 |
0.022328 |
0.15621 |
0.03424 |
4.695596 |
6.958257 |
15.61772 |
21.528038 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.057023 |
0.057132 |
0.058351 |
0.0467 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5e-06 |
1.853025 |
6.162987 |
0.011977 |
0.04428 |
| Aktywa obrotowe |
4.962443 |
0.79027 |
0.914705 |
0.839228 |
3.452232 |
2.801266 |
2.531628 |
2.203761 |
1.869926 |
1.302977 |
0.451145 |
4.427288 |
1.391949 |
88.844933 |
118.325097 |
101.052853 |
107.5792 |
| Środki pieniężne i Inwestycje |
4.920648 |
0.70675 |
0.879407 |
0.819685 |
3.445912 |
2.797344 |
2.517454 |
2.191839 |
1.858836 |
1.291562 |
0.423339 |
4.263915 |
1.342625 |
68.995789 |
101.925767 |
76.368189 |
77.350491 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.003922) |
(0.011286) |
(0.009057) |
(0.008274) |
(0.008508) |
0.0 |
0.0 |
0.0 |
15.003135 |
9.286984 |
8.29392 |
7.493685 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.05 |
0.05 |
0.0 |
0.25 |
0.04 |
0.232166 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.70675 |
0.879407 |
0.819685 |
3.445912 |
2.797344 |
2.517454 |
2.191839 |
1.858836 |
1.291562 |
0.423339 |
4.213915 |
1.292625 |
68.995789 |
101.675767 |
76.328189 |
77.118325 |
| Należności krótkoterminowe |
0.105483 |
0.491608 |
0.50741 |
0.258975 |
0.009773 |
0.014953 |
0.001072 |
0.000922 |
0.02575 |
0.009789 |
0.042634 |
0.512541 |
0.079288 |
6.650197 |
11.235602 |
10.419609 |
29.071023 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.664619 |
0.074212 |
8.795003 |
13.33019 |
| Zobowiązania krótkoterminowe |
5.00785 |
0.512748 |
0.574625 |
0.428911 |
0.045452 |
0.044593 |
0.035539 |
0.027121 |
0.051802 |
0.036689 |
0.105902 |
0.635227 |
0.143303 |
29.312516 |
35.917424 |
30.950329 |
53.238616 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.29486 |
17.457561 |
0.777039 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.01963 |
8.246636 |
32.748947 |
52.395063 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.022326 |
4.602666 |
17.54207 |
11.305488 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.347973 |
0.299821 |
0.225339 |
7.164204 |
| Zobowiązania ogółem |
5.00785 |
0.512748 |
0.574625 |
0.428911 |
0.045452 |
0.044593 |
0.035539 |
0.027121 |
0.051802 |
0.036689 |
0.105902 |
0.635227 |
0.143303 |
39.332146 |
44.16406 |
63.699276 |
100.435 |
| Kapitał własny |
0.117626 |
4.022234 |
8.119934 |
10.938347 |
8.627559 |
7.17027 |
7.0469 |
3.695787 |
1.833611 |
1.279 |
0.35558 |
8.175027 |
7.453575 |
77.262229 |
108.221265 |
124.837216 |
166.340303 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
5.125476 |
4.534982 |
8.694559 |
11.367258 |
8.673011 |
7.214863 |
7.082439 |
3.722908 |
1.885413 |
1.315689 |
0.461482 |
8.810255 |
7.596878 |
116.594375 |
152.385325 |
188.536492 |
266.775302 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.057023 |
0.057132 |
0.058351 |
0.0467 |
0.0 |
0.0 |
0.0 |
0.0 |
0.05 |
0.050005 |
1.853025 |
6.412987 |
0.051977 |
0.04428 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.012592 |
0.374033 |
21.367655 |
41.919635 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.70675 |
0.879407 |
0.819685 |
3.445912 |
2.797344 |
2.517454 |
2.191839 |
1.858836 |
1.291562 |
0.423339 |
4.213915 |
1.292625 |
68.995789 |
101.675767 |
76.328189 |
77.118325 |
| Dług netto |
0.0 |
(0.70675) |
(0.879407) |
(0.819685) |
(3.445912) |
(2.797344) |
(2.517454) |
(2.191839) |
(1.858836) |
(1.291562) |
(0.423339) |
(4.213915) |
(1.292625) |
(66.983197) |
(101.301734) |
(54.960534) |
(35.19869) |
| Ticker |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
FEX.AX |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |