| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1 |
1,980 |
711 |
1,813 |
1,430 |
3,373 |
2,230 |
4,537 |
5,744 |
| Przychód Δ r/r |
0.0% |
185914.7% |
-64.1% |
155.0% |
-21.1% |
135.9% |
-33.9% |
103.5% |
26.6% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
95.4% |
96.8% |
100.0% |
| EBIT (mln) |
-0 |
252 |
58 |
442 |
-97 |
1,052 |
627 |
-58 |
890 |
| EBIT Δ r/r |
0.0% |
-75040.7% |
-77.0% |
662.1% |
-121.9% |
-1184.5% |
-40.4% |
-109.3% |
-1634.5% |
| EBIT (%) |
-31.6% |
12.7% |
8.2% |
24.4% |
-6.8% |
31.2% |
28.1% |
-1.3% |
15.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
32 |
0 |
29 |
29 |
97 |
132 |
| EBITDA (mln) |
0 |
-48 |
-58 |
570 |
139 |
1,536 |
956 |
474 |
1,459 |
| EBITDA(%) |
0.0% |
-2.4% |
-8.2% |
31.4% |
9.7% |
45.5% |
42.9% |
10.4% |
25.4% |
| Podatek (mln) |
0 |
1,320 |
16 |
60 |
89 |
220 |
117 |
23 |
136 |
| Zysk Netto (mln) |
-0 |
-1,116 |
-16 |
412 |
-47 |
865 |
481 |
-58 |
639 |
| Zysk netto Δ r/r |
0.0% |
331780.1% |
-98.6% |
-2675.0% |
-111.4% |
-1940.4% |
-44.4% |
-112.1% |
-1201.7% |
| Zysk netto (%) |
-31.6% |
-56.4% |
-2.3% |
22.7% |
-3.3% |
25.6% |
21.6% |
-1.3% |
11.1% |
| EPS |
-0.0181 |
-5.28 |
-0.0741 |
21.87 |
-0.31 |
8.24 |
4.18 |
-0.47 |
5.25 |
| EPS (rozwodnione) |
-0.0181 |
-5.21 |
-0.0741 |
21.87 |
-0.31 |
8.24 |
4.18 |
-0.47 |
5.01 |
| Ilośc akcji (mln) |
19 |
211 |
216 |
19 |
150 |
105 |
115 |
124 |
125 |
| Ważona ilośc akcji (mln) |
19 |
214 |
216 |
19 |
150 |
105 |
115 |
124 |
131 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |