index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,249 |
1,297 |
1,381 |
2 |
2 |
5 |
10 |
11 |
Przychód Δ r/r |
0.0% |
3.9% |
6.5% |
-99.9% |
38.3% |
109.5% |
100.1% |
17.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
29.8% |
51.6% |
60.9% |
63.4% |
57.9% |
EBIT (mln) |
3 |
42 |
54 |
-2 |
-4 |
-6 |
1 |
1 |
EBIT Δ r/r |
0.0% |
1232.6% |
30.2% |
-104.0% |
93.7% |
34.7% |
-124.2% |
-12.7% |
EBIT (%) |
0.3% |
3.2% |
3.9% |
-129.5% |
-181.5% |
-116.6% |
14.1% |
10.5% |
Koszty finansowe (mln) |
56 |
68 |
78 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
63 |
91 |
137 |
-2 |
-4 |
-5 |
2 |
2 |
EBITDA(%) |
5.1% |
7.0% |
9.9% |
-80.4% |
-150.7% |
-106.2% |
21.3% |
21.6% |
Podatek (mln) |
25 |
19 |
10 |
1 |
-0 |
-0 |
-1 |
0 |
Zysk Netto (mln) |
-96 |
-69 |
-39 |
-2 |
-4 |
-6 |
2 |
1 |
Zysk netto Δ r/r |
0.0% |
-27.8% |
-43.7% |
-94.5% |
90.5% |
36.7% |
-138.0% |
-53.3% |
Zysk netto (%) |
-7.7% |
-5.3% |
-2.8% |
-129.5% |
-178.3% |
-116.4% |
22.1% |
8.8% |
EPS |
-0.14 |
-0.0987 |
-0.0556 |
-0.13 |
-0.21 |
-0.17 |
0.0377 |
0.0174 |
EPS (rozwodnione) |
-0.14 |
-0.0987 |
-0.0556 |
-0.13 |
-0.21 |
-0.17 |
0.0376 |
0.0166 |
Ilośc akcji (mln) |
700 |
700 |
700 |
17 |
19 |
33 |
57 |
57 |
Ważona ilośc akcji (mln) |
700 |
700 |
700 |
17 |
19 |
33 |
57 |
60 |
Waluta |
USD |
USD |
USD |
GBP |
GBP |
GBP |
GBP |
GBP |