Flutter Entertainment plc

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 168 228 282 51 67 95 111 147 205 270 262 368 417 535 624 689 807 1,501 1,745 1,873 2,140 4,414 6,036 7,693 9,485 14,048
Przychód Δ r/r 0.0% 36.0% 23.8% -81.8% 29.9% 42.1% 16.8% 33.1% 39.2% 31.5% -2.8% 40.2% 13.4% 28.4% 16.6% 10.4% 17.2% 85.9% 16.3% 7.3% 14.2% 106.3% 36.8% 27.5% 23.3% 48.1%
Marża brutto 100.0% 100.0% 100.0% -660.4% -772.5% -678.5% 84.3% 84.0% 86.9% 90.4% 87.2% 86.2% 91.2% 84.7% 82.8% 81.0% 74.7% 76.9% 76.8% 74.9% 69.6% 65.1% 61.7% 59.1% 40.0% 47.7%
EBIT (mln) 4 7 5 11 14 22 21 32 53 75 59 89 118 111 115 128 126 15 250 355 282 673 135 92 317 869
EBIT Δ r/r 0.0% 53.0% -22.1% 113.6% 24.4% 58.8% -5.7% 54.5% 65.5% 40.6% -20.7% 51.3% 32.4% -6.0% 3.4% 11.2% -1.9% -87.7% 1523.4% 41.8% -20.5% 138.7% -79.9% -31.8% 243.8% 174.2%
EBIT (%) 2.6% 2.9% 1.8% 21.7% 20.8% 23.2% 18.7% 21.7% 25.8% 27.6% 22.5% 24.3% 28.4% 20.8% 18.4% 18.6% 15.6% 1.0% 14.3% 18.9% 13.2% 15.2% 2.2% 1.2% 3.3% 6.2%
Koszty finansowe (mln) 0 0 0 0 0 0 -1 -6 1 -8 0 1 0 0 0 0 2 5 5 8 15 141 204 169 430 490
EBITDA (mln) 6 9 9 16 19 29 29 38 70 86 76 112 133 140 151 168 173 388 468 445 426 886 933 1,069 1,351 1,603
EBITDA(%) 3.6% 4.1% 3.1% 30.3% 28.6% 30.4% 25.9% 25.7% 34.2% 31.9% 29.1% 30.4% 32.0% 26.2% 24.2% 24.3% 21.5% 25.9% 26.8% 23.8% 19.9% 20.1% 15.5% 13.9% 14.2% 11.4%
Podatek (mln) 1 2 1 2 2 3 3 6 10 12 8 13 17 15 15 17 16 18 29 38 24 36 124 30 97 -146
Zysk Netto (mln) 3 5 5 10 12 19 19 28 46 65 50 78 101 99 103 113 109 -6 218 201 112 -35 -412 -305 -983 109
Zysk netto Δ r/r 0.0% 63.9% -8.2% 108.3% 28.4% 56.7% -4.4% 49.8% 66.1% 41.7% -22.9% 53.7% 30.8% -2.4% 4.2% 9.8% -4.0% -105.2% -3919.3% -7.5% -44.4% -131.0% 1087.0% -26.0% 222.4% -111.1%
Zysk netto (%) 1.8% 2.2% 1.6% 18.8% 18.6% 20.5% 16.8% 18.9% 22.5% 24.3% 19.2% 21.1% 24.3% 18.5% 16.5% 16.4% 13.5% -0.4% 12.5% 10.8% 5.2% -0.8% -6.8% -4.0% -10.4% 0.8%
EPS 0.0714 0.13 0.11 0.22 0.29 0.44 0.41 0.6 1.02 1.51 1.18 1.81 2.33 2.25 2.35 2.57 2.37 -0.0701 2.54 2.38 1.4 -0.27 -2.34 -1.72 -5.55 0.24
EPS (rozwodnione) 0.0714 0.12 0.099 0.21 0.27 0.42 0.4 0.6 1.01 1.48 1.17 1.76 2.27 2.22 2.31 2.54 2.33 -0.0701 2.51 2.36 1.39 -0.26 -2.34 -1.72 -5.55 0.24
Ilośc akcji (mln) 43 43 47 47 46 44 46 46 45 43 43 43 44 44 44 44 46 81 86 85 80 130 176 177 177 180
Ważona ilośc akcji (mln) 43 43 47 47 46 46 47 47 46 44 43 44 45 45 45 44 47 81 87 85 80 133 176 177 177 180
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP USD