FON SE
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
17.9% |
-90.11% |
-36.71% |
234.6% |
47.4% |
60.5% |
67.8% |
-38.81% |
-6.55% |
5.8% |
57.5% |
23.2% |
4.5% |
-4.70% |
-38.88% |
-39.36% |
-37.93% |
-30.97% |
-30.59% |
-57.55% |
-40.61% |
-93.94% |
-7.32% |
54.1% |
28.6% |
2680.0% |
48.7% |
98.2% |
69.8% |
-21.58% |
0.9% |
1.8% |
5.6% |
7.3% |
14.0% |
49.6% |
17.7% |
15.4% |
Marża brutto |
79.5% |
89.8% |
46.2% |
22.5% |
72.2% |
73.2% |
68.1% |
57.3% |
76.1% |
85.7% |
82.4% |
72.0% |
87.3% |
87.6% |
53.1% |
89.9% |
89.8% |
88.4% |
85.9% |
88.6% |
95.2% |
95.2% |
98.8% |
100.0% |
100.0% |
100.0% |
55.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBIT (mln) |
0 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
198.3% |
-96.91% |
-31.28% |
340.8% |
61.8% |
264.1% |
274.0% |
-48.23% |
24.0% |
-73.15% |
-21.39% |
-2162.85% |
-202.36% |
-1098.42% |
-223.92% |
-84.08% |
187.2% |
134.0% |
210.3% |
113.5% |
-36.84% |
-98.50% |
140.2% |
69.7% |
16.7% |
13400.0% |
43.2% |
92.9% |
93.9% |
-21.48% |
3.8% |
3.7% |
14.7% |
4.7% |
-4.55% |
48.2% |
12.8% |
18.9% |
EBIT (%) |
15.9% |
86.8% |
20.5% |
-104.64% |
40.2% |
27.1% |
22.3% |
75.3% |
44.2% |
61.5% |
49.6% |
63.7% |
58.6% |
15.6% |
24.8% |
-1066.47% |
-57.40% |
-163.44% |
-50.20% |
-280.08% |
80.6% |
80.6% |
-224.39% |
89.2% |
85.7% |
20.0% |
97.4% |
98.2% |
77.8% |
97.1% |
93.8% |
95.6% |
88.8% |
97.2% |
96.5% |
97.4% |
96.5% |
94.9% |
80.8% |
96.5% |
92.5% |
97.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
7 |
0 |
1 |
0 |
0 |
18 |
18 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
1 |
0 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
-2 |
-0 |
-0 |
-0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA(%) |
241.0% |
91.7% |
-7479.30% |
15469.7% |
54.2% |
66.1% |
60.6% |
26.8% |
64.3% |
207.7% |
58.1% |
-671.61% |
68.5% |
26.1% |
31.3% |
-1197.40% |
-46.52% |
-152.30% |
-34.61% |
-1106.29% |
95.2% |
95.2% |
515.9% |
89.2% |
85.7% |
20.0% |
46.1% |
98.2% |
77.8% |
97.1% |
93.8% |
238.1% |
90.7% |
97.2% |
97.4% |
97.4% |
96.5% |
0.0% |
80.8% |
96.5% |
92.5% |
97.8% |
NOPLAT (mln) |
0 |
-7 |
-9 |
8 |
-0 |
-0 |
-17 |
-4 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-2 |
-0 |
-0 |
-0 |
-1 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Podatek (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-3 |
-1 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
-7 |
-9 |
8 |
-0 |
-0 |
-14 |
-3 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-102.91% |
-99.57% |
62.4% |
-134.71% |
1447.1% |
612.7% |
-97.41% |
102.8% |
133.4% |
101.2% |
-58.65% |
-1895.29% |
-261.71% |
-17688.97% |
-64.97% |
9.3% |
202.4% |
119.7% |
-58.47% |
101.6% |
-62.22% |
-108.89% |
404.5% |
113.0% |
-2.94% |
1437.5% |
-8.96% |
710.2% |
178.8% |
-2.80% |
82.0% |
-71.79% |
18.5% |
6.7% |
-10.81% |
-9.82% |
-1.83% |
5.4% |
Zysk netto (%) |
461.2% |
-935.81% |
-7521.95% |
13688.9% |
-11.38% |
-40.32% |
-19296.99% |
-1420.02% |
-119.42% |
-179.01% |
-298.11% |
64.8% |
42.7% |
2.1% |
-78.25% |
-944.57% |
-66.13% |
-381.63% |
-44.84% |
-1701.99% |
109.1% |
109.1% |
-26.83% |
62.2% |
69.4% |
-160.00% |
88.2% |
86.0% |
52.4% |
77.0% |
54.0% |
351.3% |
86.0% |
95.4% |
97.4% |
97.4% |
96.5% |
94.9% |
76.2% |
58.7% |
80.5% |
86.7% |
EPS |
0.0167 |
-5.43 |
-6.76 |
5.11 |
-0.0069 |
-0.0234 |
-11.09 |
-2.13 |
-0.13 |
-0.17 |
-0.29 |
0.059 |
0.0427 |
0.002 |
-0.12 |
-0.93 |
-0.0599 |
-0.24 |
-0.0283 |
-0.79 |
0.0316 |
0.0316 |
-0.0117 |
0.0123 |
0.018 |
-0.0043 |
0.036 |
0.028 |
0.0176 |
0.0571 |
0.0325 |
0.21 |
0.0491 |
0.0555 |
0.0008 |
0.0008 |
0.0008 |
0.0389 |
0.0 |
0.0 |
0.0375 |
0.041 |
EPS (rozwodnione) |
0.0167 |
-5.43 |
-6.76 |
5.11 |
-0.0069 |
-0.0234 |
-11.09 |
-2.13 |
-0.13 |
-0.17 |
-0.29 |
0.059 |
0.0427 |
0.002 |
-0.12 |
-0.93 |
-0.0599 |
-0.24 |
-0.0283 |
-0.79 |
0.0316 |
0.0316 |
-0.0117 |
0.0123 |
0.018 |
-0.0043 |
0.036 |
0.028 |
0.0176 |
0.0571 |
0.0325 |
0.21 |
0.0491 |
0.0555 |
0.0008 |
0.0008 |
0.0008 |
0.0389 |
0.0 |
0.0 |
0.0375 |
nan |
Ilośc akcji (mln) |
22 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
0 |
0 |
3 |
3 |
Ważona ilośc akcji (mln) |
22 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
0 |
0 |
3 |
0 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |