Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
196.608 |
210.667 |
211.392 |
210.524 |
222.215 |
231.298 |
378.868 |
381.7 |
377.8 |
379.9 |
412.8 |
414.2 |
482.1 |
488.9 |
515.5 |
557.6 |
627.0 |
668.9 |
664.7 |
706.7 |
812.6 |
763.8 |
768.2 |
750.4 |
736.4 |
701.9 |
Aktywa trwałe (mln) |
166.11 |
179.493 |
188.81 |
191.118 |
196.511 |
208.564 |
357.367 |
345.9 |
350.6 |
356.9 |
388.5 |
382.9 |
449.4 |
455.6 |
470.0 |
510.9 |
573.699999 |
596.6 |
609.5 |
590.4 |
769.7 |
729.099999 |
732.3 |
721.199999 |
711.699999 |
668.5 |
Rzeczowe aktywa trwałe netto |
166.056 |
179.25 |
188.283 |
8.547 |
196.511 |
201.226 |
315.985 |
307.1 |
312.1 |
318.7 |
348.2 |
342.8 |
400.5 |
414.8 |
434.8 |
471.9 |
533.799999 |
557.5 |
564.1 |
552.7 |
724.7 |
672.1 |
666.5 |
649.7 |
640.6 |
638.5 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.493 |
24.5 |
24.5 |
24.1 |
23.9 |
0.0 |
0.0 |
23.9 |
26.5 |
30.2 |
32.1 |
32.1 |
32.1 |
29.4 |
27.5 |
26.7 |
26.7 |
26.7 |
26.7 |
25.7 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
2.007 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.9 |
30.6 |
6.2 |
7.9 |
8.5 |
7.7 |
6.9 |
13.3 |
8.3 |
27.5 |
27.3 |
29.5 |
29.0 |
1.9 |
1.4 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
13.441 |
2.05 |
2.007 |
0.0 |
0.0 |
24.493 |
24.5 |
24.5 |
24.1 |
23.9 |
23.9 |
30.6 |
30.1 |
34.4 |
38.7 |
39.8 |
39.0 |
45.4 |
37.7 |
55.0 |
54.0 |
56.2 |
55.7 |
28.6 |
27.1 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.5 |
1.8 |
0.0 |
0.0 |
0.0 |
(5.3) |
14.2 |
13.2 |
13.0 |
15.4 |
14.9 |
17.0 |
5.0 |
18.6 |
15.5 |
11.3 |
10.9 |
8.5 |
12.0 |
Inwestycje długoterminowe |
0.0 |
(13.198) |
(1.523) |
(0.224) |
0.0 |
0.0 |
8.304 |
5.2 |
9.0 |
8.5 |
9.9 |
11.7 |
10.2 |
4.2 |
0.8 |
0.3 |
0.1 |
0.1 |
5.6 |
5.3 |
4.9 |
3.1 |
1.6 |
1.5 |
1.5 |
1.3 |
Aktywa obrotowe |
30.498 |
31.174 |
22.582 |
19.406 |
25.704 |
22.734 |
21.501 |
35.8 |
27.2 |
23.0 |
24.3 |
31.3 |
32.7 |
33.3 |
34.2 |
33.4 |
40.1 |
56.8 |
50.2 |
111.4 |
42.9 |
34.7 |
35.9 |
29.2 |
24.7 |
33.4 |
Środki pieniężne i Inwestycje |
13.214 |
16.512 |
7.325 |
5.038 |
9.973 |
4.61 |
1.37 |
8.9 |
3.9 |
0.9 |
1.1 |
3.7 |
3.9 |
4.3 |
4.099999 |
5.1 |
6.2 |
15.3 |
11.7 |
11.1 |
20.3 |
17.1 |
15.6 |
14.1 |
12.2 |
13.8 |
Zapasy |
4.329 |
4.029 |
3.838 |
3.84 |
4.269 |
4.426 |
5.484 |
5.4 |
5.8 |
6.1 |
7.6 |
8.8 |
10.5 |
10.1 |
10.6 |
10.6 |
12.4 |
14.0 |
13.5 |
5.0 |
4.0 |
2.1 |
3.6 |
4.2 |
4.0 |
4.6 |
Inwestycje krótkoterminowe |
0.0 |
13.441 |
2.05 |
0.635 |
6.064 |
0.0 |
0.0 |
(4.0) |
(8.7) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
13.214 |
3.071 |
5.275 |
4.403 |
3.909 |
4.61 |
1.37 |
8.9 |
3.9 |
0.9 |
1.1 |
3.7 |
3.9 |
4.3 |
4.099999 |
5.1 |
6.2 |
15.3 |
11.7 |
11.0 |
20.3 |
17.1 |
15.6 |
14.1 |
12.2 |
13.8 |
Należności krótkoterminowe |
8.285 |
9.75 |
9.138 |
27.962 |
10.705 |
23.476 |
34.763 |
33.9 |
33.0 |
33.6 |
39.7 |
38.8 |
47.2 |
40.9 |
18.0 |
19.4 |
21.4 |
27.2 |
27.8 |
2.8 |
12.6 |
12.7 |
24.4 |
19.0 |
19.2 |
11.5 |
Dług krótkoterminowy |
0.0 |
13.441 |
2.05 |
0.0 |
0.0 |
0.0 |
2.786 |
7.8 |
8.1 |
8.8 |
81.4 |
0.0 |
0.0 |
0.0 |
0.0 |
20.0 |
20.0 |
20.0 |
30.0 |
50.0 |
180.6 |
214.4 |
126.8 |
10.8 |
4.4 |
5.2 |
Zobowiązania krótkoterminowe |
23.455 |
27.566 |
26.156 |
27.962 |
30.713 |
25.782 |
38.94 |
44.4 |
42.4 |
46.7 |
125.9 |
43.6 |
51.6 |
45.7 |
51.2 |
73.5 |
85.6 |
93.7 |
101.8 |
112.9 |
222.4 |
247.1 |
184.5 |
65.9 |
64.9 |
59.1 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(22.09) |
(19.4) |
(18.7) |
(20.8) |
(25.1) |
0.0 |
0.0 |
0.0 |
0.0 |
(20.0) |
(20.0) |
(20.0) |
(30.0) |
1.9 |
2.4 |
1.4 |
3.0 |
3.4 |
3.3 |
0.0 |
Zobowiązania długoterminowe |
28.632 |
30.735 |
30.719 |
31.407 |
31.729 |
53.233 |
184.269 |
154.6 |
137.7 |
136.2 |
79.7 |
134.4 |
195.2 |
183.8 |
144.7 |
150.6 |
187.9 |
204.6 |
185.4 |
207.6 |
160.4 |
137.2 |
134.5 |
241.9 |
240.2 |
231.1 |
Rezerwy z tytułu odroczonego podatku |
0.596 |
3.772 |
3.745 |
4.422 |
4.734 |
12.89 |
34.036 |
41.0 |
39.3 |
37.6 |
37.5 |
33.7 |
30.1 |
26.7 |
22.6 |
21.3 |
19.0 |
16.8 |
18.0 |
18.5 |
23.1 |
22.3 |
31.2 |
32.5 |
32.0 |
18.3 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
104.0 |
83.2 |
83.2 |
73.9 |
67.0 |
61.5 |
60.8 |
Zobowiązania ogółem |
52.087 |
58.301 |
56.875 |
59.369 |
62.442 |
79.015 |
223.209 |
199.0 |
180.1 |
182.9 |
205.6 |
178.0 |
246.8 |
229.5 |
238.3 |
275.9 |
326.1 |
359.2 |
329.8 |
368.2 |
382.8 |
384.3 |
319.0 |
307.8 |
305.1 |
290.2 |
Kapitał własny |
142.921 |
150.766 |
152.917 |
151.155 |
159.773 |
152.283 |
155.659 |
182.7 |
197.7 |
197.0 |
207.2 |
236.2 |
235.3 |
259.4 |
277.2 |
281.7 |
300.899999 |
309.7 |
334.899999 |
338.5 |
429.8 |
379.5 |
449.2 |
442.6 |
431.3 |
411.7 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.1) |
(4.4) |
(3.1) |
(3.9) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
196.608 |
210.667 |
211.392 |
210.524 |
222.215 |
231.298 |
378.868 |
381.7 |
377.8 |
379.9 |
412.8 |
414.2 |
482.1 |
488.9 |
515.5 |
557.6 |
627.0 |
668.9 |
673.4 |
716.0 |
812.6 |
763.8 |
768.2 |
750.4 |
736.4 |
701.9 |
Inwestycje |
0.054 |
0.243 |
0.527 |
0.411 |
6.064 |
0.0 |
8.304 |
1.2 |
0.3 |
8.5 |
9.9 |
11.7 |
10.2 |
4.2 |
0.8 |
0.3 |
0.1 |
0.1 |
5.6 |
0.1 |
4.9 |
3.1 |
1.6 |
1.5 |
1.5 |
1.3 |
Dług (mln) |
26.952 |
26.963 |
26.974 |
26.985 |
26.995 |
27.006 |
129.773 |
103.8 |
97.8 |
93.5 |
107.2 |
90.6 |
140.5 |
138.3 |
142.3 |
167.7 |
204.7 |
221.4 |
213.6 |
256.2 |
312.1 |
325.1 |
228.2 |
218.7 |
211.2 |
215.2 |
Środki pieniężne i inne aktywa pieniężne |
13.214 |
3.071 |
5.275 |
4.403 |
3.909 |
4.61 |
1.37 |
8.9 |
3.9 |
0.9 |
1.1 |
3.7 |
3.9 |
4.3 |
4.099999 |
5.1 |
6.2 |
15.3 |
11.7 |
11.0 |
20.3 |
17.1 |
15.6 |
14.1 |
12.2 |
13.8 |
Dług netto |
13.738 |
23.892 |
21.699 |
22.582 |
23.086 |
22.396 |
128.403 |
94.9 |
93.9 |
92.6 |
106.1 |
86.9 |
136.6 |
134.0 |
138.200001 |
162.6 |
198.5 |
206.1 |
201.9 |
245.2 |
291.8 |
308.0 |
212.6 |
204.6 |
199.0 |
201.4 |
Ticker |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
FSTA.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |