index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3 |
4 |
4 |
4 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
29.2% |
3.0% |
5.8% |
-100.0% |
0.0% |
inf% |
124.0% |
489.1% |
-100.0% |
inf% |
1015.6% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
-56.5% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
56.9% |
57.7% |
58.9% |
64.4% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
0.0% |
1.2% |
100.0% |
0.0% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
59 |
0 |
2 |
-5 |
-2 |
3 |
2 |
2 |
1 |
1 |
73 |
-1 |
-1 |
-1 |
-4 |
-8 |
-6 |
EBIT Δ r/r |
0.0% |
995.1% |
570.3% |
-69.6% |
-24.7% |
313.2% |
314.2% |
130.8% |
1647.8% |
-100.0% |
inf% |
-312.0% |
-58.7% |
-258.8% |
-51.4% |
-0.3% |
-21.7% |
-36.9% |
8822.8% |
-101.0% |
36.0% |
-22.2% |
402.7% |
119.8% |
-24.8% |
EBIT (%) |
0.2% |
1.5% |
9.5% |
2.7% |
0.0% |
0.0% |
868.4% |
894.5% |
2653.9% |
0.0% |
1159.1% |
-220.3% |
0.0% |
0.0% |
0.0% |
0.0% |
5167.1% |
7490.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
3 |
7 |
5 |
4 |
2 |
2 |
148 |
-0 |
0 |
0 |
0 |
-15 |
0 |
EBITDA (mln) |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
-3 |
-58 |
0 |
-5 |
-5 |
-2 |
-3 |
-0 |
-1 |
-1 |
-0 |
73 |
-1 |
-1 |
-1 |
-4 |
-10 |
-6 |
EBITDA(%) |
2.7% |
4.2% |
-6.0% |
0.1% |
0.0% |
0.0% |
-862.7% |
-880.9% |
-2644.3% |
0.0% |
-2369.4% |
-211.3% |
0.0% |
0.0% |
0.0% |
0.0% |
-5386.6% |
-2447.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
1 |
-0 |
0 |
0 |
0 |
-2 |
1 |
3 |
-0 |
3 |
1 |
-0 |
1 |
148 |
-0 |
-0 |
-0 |
0 |
3 |
0 |
Zysk Netto (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-59 |
0 |
-5 |
-6 |
-5 |
-3 |
-3 |
-2 |
-1 |
-1 |
-75 |
-0 |
-1 |
-1 |
-4 |
3 |
-6 |
Zysk netto Δ r/r |
0.0% |
-1195.1% |
-770.3% |
-57.9% |
80.3% |
-6.3% |
458.7% |
118.4% |
1722.3% |
-100.0% |
-inf% |
29.1% |
-14.4% |
-37.2% |
-5.3% |
-24.6% |
-50.0% |
25.6% |
4896.3% |
-99.5% |
147.2% |
-15.5% |
406.6% |
-184.1% |
-279.2% |
Zysk netto (%) |
-0.2% |
1.5% |
-9.5% |
-3.8% |
0.0% |
0.0% |
-880.4% |
-858.0% |
-2654.0% |
0.0% |
-2256.8% |
-261.2% |
0.0% |
0.0% |
0.0% |
0.0% |
-4729.1% |
-13641.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0047 |
0.09 |
-0.15 |
-0.0635 |
-0.11 |
-0.0639 |
-0.0687 |
-0.0692 |
-0.8 |
0.0 |
-0.0612 |
-0.0783 |
-0.065 |
-0.0313 |
-0.0288 |
-0.0214 |
-0.0097 |
-0.0108 |
-0.51 |
-0.0024 |
-0.0058 |
-0.0046 |
-0.0208 |
0.0167 |
-0.0298 |
EPS (rozwodnione) |
-0.0047 |
0.09 |
-0.15 |
-0.0635 |
-0.11 |
-0.0639 |
-0.0687 |
-0.0692 |
-0.8 |
0.0 |
-0.0612 |
-0.0783 |
-0.065 |
-0.0313 |
-0.0288 |
-0.0214 |
-0.0097 |
-0.0108 |
-0.51 |
-0.0024 |
-0.0058 |
-0.0046 |
-0.0208 |
0.0167 |
-0.0298 |
Ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
4 |
21 |
46 |
73 |
73 |
79 |
79 |
82 |
107 |
110 |
112 |
123 |
138 |
148 |
154 |
157 |
166 |
185 |
195 |
195 |
Ważona ilośc akcji (mln) |
1 |
1 |
2 |
2 |
2 |
4 |
21 |
46 |
73 |
73 |
79 |
79 |
82 |
107 |
110 |
112 |
123 |
138 |
148 |
154 |
157 |
166 |
185 |
195 |
195 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |