| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
11 |
19 |
19 |
28 |
42 |
77 |
109 |
127 |
| Przychód Δ r/r |
0.0% |
70.3% |
0.6% |
45.2% |
51.3% |
80.8% |
42.0% |
17.1% |
| Marża brutto |
72.7% |
80.2% |
45.0% |
100.0% |
100.0% |
96.1% |
89.7% |
94.1% |
| EBIT (mln) |
3 |
6 |
1 |
11 |
11 |
16 |
30 |
36 |
| EBIT Δ r/r |
0.0% |
92.3% |
-77.2% |
695.1% |
2.3% |
39.1% |
86.4% |
20.8% |
| EBIT (%) |
28.4% |
32.0% |
7.3% |
39.8% |
26.9% |
20.7% |
27.2% |
28.1% |
| Koszty finansowe (mln) |
2 |
0 |
2 |
2 |
2 |
1 |
1 |
3 |
| EBITDA (mln) |
-3 |
10 |
4 |
15 |
16 |
23 |
32 |
43 |
| EBITDA(%) |
31.8% |
35.9% |
19.1% |
53.9% |
38.7% |
29.8% |
29.1% |
33.6% |
| Podatek (mln) |
-0 |
0 |
1 |
-4 |
-0 |
1 |
2 |
3 |
| Zysk Netto (mln) |
-5 |
6 |
-2 |
15 |
12 |
2 |
18 |
31 |
| Zysk netto Δ r/r |
0.0% |
-221.9% |
-129.7% |
-897.0% |
-17.8% |
-80.8% |
664.0% |
68.0% |
| Zysk netto (%) |
-46.8% |
33.5% |
-9.9% |
54.1% |
29.4% |
3.1% |
16.8% |
24.1% |
| EPS |
-0.16 |
0.19 |
-0.0562 |
0.45 |
0.37 |
0.0667 |
0.49 |
0.85 |
| EPS (rozwodnione) |
-0.16 |
0.19 |
-0.0562 |
0.45 |
0.37 |
0.0625 |
0.47 |
0.84 |
| Ilośc akcji (mln) |
34 |
34 |
34 |
34 |
34 |
36 |
37 |
36 |
| Ważona ilośc akcji (mln) |
34 |
34 |
34 |
34 |
34 |
38 |
39 |
36 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |