index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
459 |
1,274 |
551 |
897 |
1,689 |
2,006 |
1,193 |
2,832 |
2,513 |
3,220 |
3,869 |
4,760 |
1,891 |
2,701 |
1,350 |
3,836 |
6,163 |
8,920 |
9,598 |
Przychód Δ r/r |
0.0% |
177.6% |
-56.8% |
62.9% |
88.4% |
18.8% |
-40.5% |
137.4% |
-11.3% |
28.1% |
20.2% |
23.0% |
-60.3% |
42.8% |
-50.0% |
184.1% |
60.7% |
44.7% |
7.6% |
Marża brutto |
33.9% |
76.4% |
36.4% |
-61.9% |
67.5% |
58.6% |
89.3% |
54.2% |
63.8% |
74.3% |
58.4% |
44.0% |
16.8% |
-8.3% |
-43.3% |
42.2% |
46.7% |
71.6% |
85.4% |
EBIT (mln) |
236 |
1,180 |
753 |
682 |
1,003 |
976 |
947 |
1,293 |
1,509 |
2,015 |
2,049 |
1,838 |
-366 |
-528 |
-498 |
1,328 |
2,493 |
6,165 |
7,995 |
EBIT Δ r/r |
0.0% |
400.7% |
-36.2% |
-9.3% |
47.0% |
-2.7% |
-3.0% |
36.5% |
16.8% |
33.5% |
1.7% |
-10.3% |
-119.9% |
44.4% |
-5.7% |
-366.6% |
87.7% |
147.3% |
29.7% |
EBIT (%) |
51.3% |
92.6% |
136.7% |
76.1% |
59.4% |
48.6% |
79.4% |
45.6% |
60.1% |
62.6% |
53.0% |
38.6% |
-19.3% |
-19.5% |
-36.9% |
34.6% |
40.5% |
69.1% |
83.3% |
Koszty finansowe (mln) |
9 |
65 |
231 |
140 |
252 |
473 |
0 |
623 |
598 |
928 |
897 |
981 |
893 |
790 |
731 |
363 |
135 |
37 |
38 |
EBITDA (mln) |
237 |
1,184 |
768 |
697 |
1,014 |
1,001 |
972 |
1,321 |
1,304 |
1,992 |
2,011 |
1,785 |
194 |
-501 |
-378 |
1,355 |
2,563 |
6,231 |
7,793 |
EBITDA(%) |
51.7% |
92.9% |
139.5% |
77.7% |
60.0% |
49.9% |
81.5% |
46.7% |
51.9% |
61.9% |
52.0% |
37.5% |
10.3% |
-18.6% |
-28.0% |
35.3% |
41.6% |
69.9% |
81.2% |
Podatek (mln) |
-95 |
55 |
27 |
69 |
154 |
135 |
45 |
189 |
192 |
317 |
417 |
492 |
-436 |
-127 |
-90 |
267 |
1,379 |
1,590 |
2,037 |
Zysk Netto (mln) |
321 |
1,060 |
495 |
474 |
598 |
454 |
343 |
499 |
552 |
615 |
746 |
509 |
266 |
-1,200 |
-1,052 |
706 |
1,001 |
4,607 |
5,981 |
Zysk netto Δ r/r |
0.0% |
229.7% |
-53.3% |
-4.3% |
26.2% |
-24.1% |
-24.3% |
45.4% |
10.6% |
11.4% |
21.3% |
-31.8% |
-47.8% |
-552.0% |
-12.3% |
-167.1% |
41.7% |
360.4% |
29.8% |
Zysk netto (%) |
70.0% |
83.2% |
89.9% |
52.8% |
35.4% |
22.6% |
28.8% |
17.6% |
22.0% |
19.1% |
19.3% |
10.7% |
14.0% |
-44.4% |
-77.9% |
18.4% |
16.2% |
51.6% |
62.3% |
EPS |
14.67 |
21.72 |
10.1 |
9.67 |
12.2 |
9.26 |
7.01 |
10.19 |
11.27 |
14.12 |
17.13 |
10.36 |
5.4 |
-24.39 |
-21.38 |
12.49 |
12.0 |
55.25 |
71.72 |
EPS (rozwodnione) |
14.67 |
21.72 |
10.1 |
7.7 |
12.2 |
9.26 |
7.01 |
10.19 |
11.27 |
14.12 |
17.13 |
10.36 |
5.4 |
-24.39 |
-21.38 |
12.49 |
12.0 |
55.25 |
71.72 |
Ilośc akcji (mln) |
22 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
44 |
44 |
49 |
49 |
49 |
49 |
57 |
83 |
83 |
83 |
Ważona ilośc akcji (mln) |
22 |
49 |
49 |
62 |
49 |
49 |
49 |
49 |
49 |
44 |
44 |
49 |
49 |
49 |
49 |
57 |
83 |
83 |
83 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |