index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
424 |
700 |
947 |
1,570 |
1,486 |
1,469 |
2,189 |
2,302 |
3,906 |
4,164 |
2,989 |
2,486 |
2,519 |
3,011 |
2,998 |
3,091 |
3,666 |
3,548 |
Przychód Δ r/r |
0.0% |
65.0% |
35.2% |
65.8% |
-5.3% |
-1.1% |
49.0% |
5.2% |
69.7% |
6.6% |
-28.2% |
-16.8% |
1.3% |
19.5% |
-0.4% |
3.1% |
18.6% |
-3.2% |
Marża brutto |
40.7% |
47.3% |
53.5% |
39.5% |
33.5% |
25.8% |
25.7% |
21.0% |
30.6% |
29.1% |
17.7% |
18.1% |
16.0% |
13.5% |
11.1% |
11.2% |
18.4% |
19.1% |
EBIT (mln) |
167 |
281 |
472 |
595 |
453 |
309 |
478 |
691 |
1,149 |
1,095 |
317 |
247 |
98 |
247 |
-185 |
159 |
433 |
494 |
EBIT Δ r/r |
0.0% |
68.4% |
67.9% |
26.2% |
-24.0% |
-31.7% |
54.6% |
44.6% |
66.2% |
-4.7% |
-71.1% |
-22.1% |
-60.3% |
151.7% |
-175.0% |
-185.6% |
173.1% |
14.0% |
EBIT (%) |
39.3% |
40.1% |
49.8% |
37.9% |
30.5% |
21.0% |
21.8% |
30.0% |
29.4% |
26.3% |
10.6% |
9.9% |
3.9% |
8.2% |
-6.2% |
5.1% |
11.8% |
13.9% |
Koszty finansowe (mln) |
4 |
6 |
30 |
17 |
16 |
12 |
27 |
15 |
48 |
78 |
125 |
172 |
225 |
237 |
162 |
129 |
182 |
205 |
EBITDA (mln) |
167 |
281 |
606 |
760 |
618 |
485 |
682 |
781 |
1,509 |
1,595 |
895 |
746 |
726 |
706 |
591 |
548 |
872 |
848 |
EBITDA(%) |
39.3% |
40.1% |
64.0% |
48.4% |
41.6% |
33.0% |
31.2% |
33.9% |
38.6% |
38.3% |
29.9% |
30.0% |
28.8% |
23.5% |
19.7% |
17.7% |
23.8% |
23.9% |
Podatek (mln) |
-1 |
-4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
138 |
-2 |
11 |
6 |
6 |
9 |
Zysk Netto (mln) |
145 |
278 |
423 |
579 |
439 |
283 |
464 |
677 |
1,410 |
801 |
67 |
85 |
-98 |
44 |
-319 |
54 |
302 |
392 |
Zysk netto Δ r/r |
0.0% |
92.1% |
52.2% |
36.9% |
-24.2% |
-35.6% |
64.1% |
45.8% |
108.3% |
-43.2% |
-91.6% |
26.9% |
-215.6% |
-144.4% |
-830.8% |
-117.0% |
458.0% |
29.6% |
Zysk netto (%) |
34.1% |
39.7% |
44.7% |
36.9% |
29.6% |
19.3% |
21.2% |
29.4% |
36.1% |
19.2% |
2.2% |
3.4% |
-3.9% |
1.4% |
-10.6% |
1.8% |
8.2% |
11.0% |
EPS |
0.0858 |
0.16 |
0.25 |
0.31 |
0.24 |
0.15 |
0.25 |
0.36 |
0.76 |
0.43 |
0.036 |
0.046 |
-0.0529 |
0.0234 |
-0.17 |
0.0292 |
0.16 |
0.23 |
EPS (rozwodnione) |
0.0858 |
0.16 |
0.25 |
0.31 |
0.24 |
0.15 |
0.25 |
0.36 |
0.76 |
0.43 |
0.036 |
0.046 |
-0.0529 |
0.0234 |
-0.17 |
0.0292 |
0.16 |
0.23 |
Ilośc akcji (mln) |
1,689 |
2,442 |
3,379 |
3,717 |
3,717 |
1,858 |
1,860 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
Ważona ilośc akcji (mln) |
1,689 |
2,442 |
3,379 |
3,717 |
3,717 |
1,858 |
1,860 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
1,858 |
Waluta |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |
QAR |