| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
152,236 |
106,364 |
144,978 |
186,152 |
214,436 |
232,694 |
221,073 |
170,497 |
152,948 |
205,476 |
219,754 |
215,111 |
142,338 |
203,751 |
255,984 |
217,829 |
230,944 |
| Przychód Δ r/r |
0.0% |
-30.1% |
36.3% |
28.4% |
15.2% |
8.5% |
-5.0% |
-22.9% |
-10.3% |
34.3% |
6.9% |
-2.1% |
-33.8% |
43.1% |
25.6% |
-14.9% |
6.0% |
| Marża brutto |
3.1% |
3.0% |
3.1% |
2.3% |
1.9% |
2.4% |
3.0% |
2.1% |
2.1% |
3.8% |
4.1% |
2.2% |
2.6% |
6.1% |
10.6% |
5.0% |
2.7% |
| EBIT (mln) |
4,012 |
2,057 |
2,507 |
3,241 |
1,812 |
2,567 |
3,100 |
1,168 |
1,320 |
4,724 |
5,209 |
1,853 |
-1,511 |
7,248 |
19,686 |
8,699 |
4,073 |
| EBIT Δ r/r |
0.0% |
-48.7% |
21.9% |
29.3% |
-44.1% |
41.7% |
20.7% |
-62.3% |
13.1% |
257.8% |
10.3% |
-64.4% |
-181.6% |
-579.5% |
171.6% |
-55.8% |
-53.2% |
| EBIT (%) |
2.6% |
1.9% |
1.7% |
1.7% |
0.8% |
1.1% |
1.4% |
0.7% |
0.9% |
2.3% |
2.4% |
0.9% |
-1.1% |
3.6% |
7.7% |
4.0% |
1.8% |
| Koszty finansowe (mln) |
1,135 |
854 |
1,217 |
1,186 |
1,371 |
1,781 |
1,724 |
1,585 |
1,688 |
1,619 |
1,742 |
1,940 |
1,573 |
1,348 |
1,771 |
2,515 |
0 |
| EBITDA (mln) |
5,802 |
3,507 |
5,752 |
6,949 |
5,082 |
2,128 |
11,612 |
8,223 |
7,800 |
13,120 |
15,220 |
10,710 |
9,080 |
19,256 |
34,465 |
15,319 |
9,848 |
| EBITDA(%) |
3.8% |
3.3% |
4.0% |
3.7% |
2.4% |
0.9% |
5.3% |
4.8% |
5.1% |
6.4% |
6.9% |
5.0% |
6.4% |
9.5% |
13.5% |
7.0% |
4.3% |
| Podatek (mln) |
268 |
238 |
234 |
-264 |
-76 |
254 |
1,809 |
98 |
638 |
1,759 |
2,063 |
618 |
-1,170 |
3,026 |
6,368 |
2,207 |
1,696 |
| Zysk Netto (mln) |
367 |
983 |
1,291 |
4,048 |
1,004 |
-7,402 |
2,308 |
-4,964 |
1,379 |
5,777 |
3,408 |
-404 |
-1,903 |
4,974 |
17,320 |
4,280 |
-1,634 |
| Zysk netto Δ r/r |
0.0% |
167.8% |
31.3% |
213.6% |
-75.2% |
-837.3% |
-131.2% |
-315.1% |
-127.8% |
318.9% |
-41.0% |
-111.9% |
371.0% |
-361.4% |
248.2% |
-75.3% |
-138.2% |
| Zysk netto (%) |
0.2% |
0.9% |
0.9% |
2.2% |
0.5% |
-3.2% |
1.0% |
-2.9% |
0.9% |
2.8% |
1.6% |
-0.2% |
-1.3% |
2.4% |
6.8% |
2.0% |
-0.7% |
| EPS |
0.053 |
0.14 |
0.35 |
0.72 |
0.14 |
-0.67 |
0.18 |
-0.37 |
0.1 |
0.41 |
0.24 |
-0.0293 |
-0.14 |
0.38 |
1.33 |
0.34 |
-0.13 |
| EPS (rozwodnione) |
0.053 |
0.14 |
0.35 |
0.69 |
0.14 |
-0.67 |
0.18 |
-0.37 |
0.1 |
0.4 |
0.24 |
-0.0293 |
-0.14 |
0.37 |
1.32 |
0.34 |
-0.13 |
| Ilośc akcji (mln) |
6,923 |
6,923 |
6,923 |
6,087 |
6,962 |
11,022 |
13,099 |
13,318 |
14,224 |
14,256 |
14,152 |
13,684 |
13,217 |
13,204 |
13,042 |
12,426 |
12,152 |
| Ważona ilośc akcji (mln) |
6,923 |
6,923 |
6,923 |
6,087 |
6,989 |
11,093 |
13,151 |
13,318 |
14,358 |
14,423 |
14,254 |
13,777 |
13,217 |
13,337 |
13,141 |
12,538 |
12,154 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |