Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
33.105842 |
59.373 |
81.382 |
111.747 |
161.125 |
222.784 |
284.748 |
362.801 |
441.147 |
687.764 |
1 288.767 |
1 890.237 |
2 192.75 |
2 735.355 |
3 166.845 |
Aktywa trwałe (mln) |
14.245122 |
24.455999 |
37.589 |
44.298 |
44.637 |
94.982 |
151.321 |
206.709 |
227.113 |
411.313 |
753.168 |
1 070.637 |
1 334.525 |
1 810.822 |
2 328.299 |
Rzeczowe aktywa trwałe netto |
3.973846 |
8.54 |
10.865 |
14.723 |
19.213 |
25.72 |
35.676 |
43.879 |
51.46 |
146.314 |
191.037 |
278.152 |
309.044 |
282.136 |
277.639 |
Wartość firmy |
2.306559 |
6.389 |
9.181 |
13.046 |
12.772 |
32.532 |
65.355 |
102.033 |
107.89 |
188.538 |
392.76 |
572.959 |
738.026 |
1 163.683 |
1 590.338 |
Wartości niematerialne i prawne |
1.369111 |
1.488 |
4.305 |
6.141 |
6.105 |
7.209 |
13.616 |
11.497 |
11.778 |
27.11 |
86.721 |
102.016 |
176.08 |
235.54 |
288.714 |
Wartość firmy i wartości niematerialne i prawne |
3.67567 |
7.877 |
13.486 |
19.187 |
18.877 |
39.741 |
78.971 |
113.53 |
119.668 |
215.648 |
479.481 |
674.975 |
914.106 |
1 399.223 |
1 879.052 |
Należności netto |
13.433302 |
24.857 |
33.836 |
38.361 |
53.761 |
64.522 |
72.64 |
94.547 |
126.465 |
175.984 |
227.653 |
349.303 |
495.634 |
525.041 |
625.422 |
Inwestycje długoterminowe |
6.251885 |
7.354 |
9.938 |
1.284 |
0.75 |
1.521 |
1.619 |
2.105 |
4.872 |
5.877 |
18.916 |
26.26 |
37.828 |
64.598 |
36.815 |
Aktywa obrotowe |
18.86072 |
34.917 |
43.793 |
67.449 |
116.488 |
127.802 |
133.427 |
156.092 |
214.034 |
276.451 |
535.599 |
819.6 |
858.225 |
924.533 |
838.546 |
Środki pieniężne i Inwestycje |
5.022088 |
9.247 |
8.599 |
26.685 |
62.179 |
63.28 |
60.787 |
61.545 |
87.569 |
87.028 |
299.8 |
462.442 |
347.394 |
326.652 |
156.085 |
Zapasy |
0.284882 |
0.068 |
0.0 |
0.0 |
0.0 |
(4.258) |
(5.047) |
(2.086) |
(4.593) |
(19.384) |
(19.284) |
(27.585) |
(47.164) |
1e-06 |
0.0 |
Inwestycje krótkoterminowe |
2.285385 |
2.234 |
0.914 |
9.634 |
27.984 |
26.56 |
10.255 |
9.02 |
9.185 |
24.307 |
20.861 |
34.638 |
54.937 |
19.429 |
13.992 |
Środki pieniężne i inne aktywa pieniężne |
2.736703 |
7.013 |
7.685 |
17.051 |
34.195 |
36.72 |
50.532 |
52.525 |
78.384 |
62.721 |
278.939 |
427.804 |
292.457 |
307.223 |
142.093 |
Należności krótkoterminowe |
1.570754 |
2.848 |
3.029 |
6.172 |
3.075 |
4.436 |
5.603 |
12.244 |
17.578 |
31.487 |
35.266 |
63.21 |
81.937 |
48.481 |
55.735 |
Dług krótkoterminowy |
2.541667 |
3.696 |
11.717 |
1.048 |
0.513 |
0.28 |
0.217 |
6.011 |
14.947 |
20.637 |
16.265 |
36.222 |
40.519 |
204.768 |
31.337 |
Zobowiązania krótkoterminowe |
11.275923 |
17.047 |
34.932 |
38.124 |
31.817 |
46.636 |
55.154 |
77.041 |
93.417 |
146.191 |
205.63 |
386.299 |
421.129 |
678.072 |
542.894 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
16.108 |
24.857 |
27.011 |
35.671 |
36.732 |
48.102 |
0.291 |
84.762 |
134.196 |
7.954 |
3.529 |
8.048999 |
0.0 |
Zobowiązania długoterminowe |
1.627511 |
9.576999 |
3.512 |
13.758 |
1.829 |
15.963 |
20.189 |
21.501 |
9.814 |
102.859 |
203.198 |
195.625 |
215.207 |
270.667 |
590.602 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.028 |
13.698 |
1.289 |
11.291 |
9.706 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
61.363 |
87.598 |
134.485 |
135.138 |
70.884 |
117.623 |
Zobowiązania ogółem |
12.903435 |
26.624 |
38.444 |
51.882 |
33.646 |
62.599 |
75.343 |
98.542 |
103.231 |
249.05 |
408.828 |
581.924 |
636.336 |
948.739 |
1 133.496 |
Kapitał własny |
20.202407 |
32.749 |
42.938 |
59.373 |
127.479 |
160.135 |
209.369 |
264.299 |
337.916 |
438.714 |
879.939 |
1 308.313 |
1 556.414 |
1 786.616 |
2 033.349 |
Udziały mniejszościowe |
0.009289 |
0.0 |
0.0 |
0.492 |
0.0 |
0.05 |
0.036 |
(0.04) |
0.0 |
0.0 |
0.0 |
2.938 |
48.861 |
56.952 |
69.418 |
Pasywa |
33.105842 |
59.373 |
81.382 |
111.747 |
161.125 |
222.784 |
284.748 |
362.801 |
441.147 |
687.764 |
1 288.767 |
1 890.237 |
2 192.75 |
2 735.355 |
3 166.845 |
Inwestycje |
8.53727 |
9.588 |
0.914 |
10.918 |
28.734 |
28.081 |
11.374 |
11.125 |
14.057 |
30.184 |
39.777 |
60.898 |
92.765 |
84.027 |
50.807 |
Dług (mln) |
3.808937 |
12.982 |
11.782 |
11.795 |
1.285 |
0.548 |
0.217 |
6.011 |
3.418 |
112.749 |
113.566 |
146.725 |
138.837 |
277.843 |
410.159 |
Środki pieniężne i inne aktywa pieniężne |
2.736703 |
7.013 |
7.685 |
17.051 |
34.195 |
36.72 |
50.532 |
52.525 |
78.384 |
62.721 |
278.939 |
427.804 |
292.457 |
307.223 |
142.093 |
Dług netto |
1.072234 |
5.969 |
4.097 |
(5.256) |
(32.91) |
(36.172) |
(50.315) |
(46.514) |
(74.966) |
50.028 |
(165.373) |
(281.079) |
(153.62) |
(29.38) |
268.066 |
Ticker |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
GLOB |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |