Gravita India Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 210 400 592 1,588 2,537 2,637 3,878 5,006 4,873 4,247 6,508 10,155 12,272 13,282 14,057 22,061 27,872 31,608 38,688
Przychód Δ r/r 0.0% 90.1% 48.0% 168.3% 59.8% 4.0% 47.0% 29.1% -2.7% -12.8% 53.2% 56.0% 20.8% 8.2% 5.8% 56.9% 26.3% 13.4% 22.4%
Marża brutto 12.4% 15.5% 12.6% 15.4% 98.9% 16.7% 16.5% 15.4% 12.7% 15.7% 20.8% 20.4% 15.6% 17.9% 19.4% 20.7% 17.8% 13.6% 18.0%
EBIT (mln) 24 35 57 183 -186 175 269 245 72 60 412 857 447 766 994 2,161 1,867 2,456 5,365
EBIT Δ r/r 0.0% 46.3% 64.8% 218.7% -201.5% -194.0% 54.4% -9.1% -70.5% -17.5% 591.7% 108.0% -47.8% 71.4% 29.6% 117.5% -13.6% 31.5% 118.5%
EBIT (%) 11.3% 8.7% 9.7% 11.5% -7.3% 6.6% 6.9% 4.9% 1.5% 1.4% 6.3% 8.4% 3.6% 5.8% 7.1% 9.8% 6.7% 7.8% 13.9%
Koszty finansowe (mln) 2 4 11 11 25 19 56 58 89 57 73 136 197 240 232 238 277 492 0
EBITDA (mln) 26 39 53 190 -175 231 348 423 239 215 634 897 628 1,077 1,160 2,358 2,365 2,836 3,241
EBITDA(%) 12.5% 9.6% 9.0% 12.0% -6.9% 8.7% 9.0% 8.4% 4.9% 5.1% 9.7% 8.8% 5.1% 8.1% 8.2% 10.7% 8.5% 9.0% 8.4%
Podatek (mln) 2 12 16 34 48 33 38 29 -24 5 84 166 102 103 141 162 235 319 506
Zysk Netto (mln) 20 19 27 123 147 150 190 213 66 44 327 441 155 332 525 1,394 2,011 2,392 3,124
Zysk netto Δ r/r 0.0% -5.7% 42.7% 359.3% 19.7% 2.0% 26.5% 12.0% -69.0% -34.0% 648.2% 34.8% -64.9% 114.2% 58.1% 165.7% 44.3% 18.9% 30.6%
Zysk netto (%) 9.5% 4.7% 4.5% 7.8% 5.8% 5.7% 4.9% 4.3% 1.4% 1.0% 5.0% 4.3% 1.3% 2.5% 3.7% 6.3% 7.2% 7.6% 8.1%
EPS 2.15 1.49 2.12 5.03 2.59 2.21 2.79 3.13 0.97 0.64 4.78 6.42 2.26 4.82 7.72 20.6 29.72 34.88 45.11
EPS (rozwodnione) 2.15 1.49 2.12 5.03 2.59 2.2 2.79 3.11 0.96 0.63 4.74 6.39 2.25 4.82 7.72 20.6 29.72 34.88 45.11
Ilośc akcji (mln) 9 13 13 24 68 68 68 68 68 68 68 69 69 69 68 68 68 69 69
Ważona ilośc akcji (mln) 9 13 13 24 68 69 68 69 69 69 69 69 69 69 68 68 68 69 69
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR