| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
190 |
350 |
346 |
829 |
961 |
790 |
1,890 |
2,672 |
2,869 |
| Przychód Δ r/r |
0.0% |
84.3% |
-1.1% |
139.5% |
15.9% |
-17.8% |
139.2% |
41.4% |
7.4% |
| Marża brutto |
20.8% |
8.2% |
4.9% |
20.0% |
25.4% |
2.5% |
42.4% |
39.8% |
37.1% |
| EBIT (mln) |
28 |
30 |
18 |
147 |
227 |
-22 |
743 |
858 |
806 |
| EBIT Δ r/r |
0.0% |
8.6% |
-39.0% |
696.0% |
54.8% |
-109.9% |
-3401.8% |
15.5% |
-6.1% |
| EBIT (%) |
14.6% |
8.6% |
5.3% |
17.7% |
23.6% |
-2.8% |
39.3% |
32.1% |
28.1% |
| Koszty finansowe (mln) |
21 |
27 |
30 |
78 |
47 |
39 |
91 |
77 |
0 |
| EBITDA (mln) |
-108 |
83 |
65 |
281 |
387 |
125 |
948 |
1,128 |
992 |
| EBITDA(%) |
39.6% |
24.3% |
20.8% |
33.6% |
41.5% |
15.9% |
50.2% |
42.2% |
34.6% |
| Podatek (mln) |
1 |
0 |
0 |
1 |
3 |
4 |
7 |
6 |
4 |
| Zysk Netto (mln) |
8 |
3 |
-19 |
72 |
149 |
-54 |
752 |
793 |
774 |
| Zysk netto Δ r/r |
0.0% |
-60.7% |
-720.9% |
-486.5% |
107.0% |
-136.3% |
-1490.8% |
5.5% |
-2.4% |
| Zysk netto (%) |
4.0% |
0.9% |
-5.4% |
8.7% |
15.5% |
-6.8% |
39.8% |
29.7% |
27.0% |
| EPS |
0.22 |
0.0273 |
-0.15 |
0.21 |
0.45 |
-0.15 |
1.54 |
1.57 |
1.5 |
| EPS (rozwodnione) |
0.22 |
0.0273 |
-0.15 |
0.21 |
0.45 |
-0.15 |
1.51 |
1.56 |
1.5 |
| Ilośc akcji (mln) |
34 |
110 |
122 |
347 |
364 |
363 |
478 |
505 |
516 |
| Ważona ilośc akcji (mln) |
34 |
110 |
122 |
350 |
364 |
363 |
489 |
509 |
515 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |