Hudaco Industries Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,530 1,838 2,227 2,766 2,420 2,458 3,182 3,492 3,942 4,480 5,230 5,534 5,902 6,381 6,704 6,254 7,258 8,151 8,897 8,379
Przychód Δ r/r 0.0% 20.1% 21.2% 24.2% -12.5% 1.6% 29.5% 9.8% 12.9% 13.6% 16.7% 5.8% 6.6% 8.1% 5.1% -6.7% 16.1% 12.3% 9.1% -5.8%
Marża brutto 39.2% 37.9% 37.9% 39.1% 39.3% 40.4% 40.0% 38.8% 39.6% 39.5% 39.5% 38.5% 39.7% 39.4% 39.6% 38.2% 40.0% 39.6% 36.0% 37.7%
EBIT (mln) 181 234 318 427 307 300 426 437 469 494 606 639 676 655 701 163 826 1,019 1,070 1,007
EBIT Δ r/r 0.0% 29.4% 35.6% 34.3% -28.1% -2.3% 42.0% 2.6% 7.3% 5.3% 22.5% 5.6% 5.7% -3.0% 6.9% -76.8% 407.4% 23.4% 5.0% -5.9%
EBIT (%) 11.8% 12.8% 14.3% 15.4% 12.7% 12.2% 13.4% 12.5% 11.9% 11.0% 11.6% 11.6% 11.5% 10.3% 10.4% 2.6% 11.4% 12.5% 12.0% 12.0%
Koszty finansowe (mln) 8 6 81 253 235 235 247 -250 70 39 76 101 104 91 103 103 32 29 150 153
EBITDA (mln) 208 248 368 654 529 517 631 332 564 549 677 707 753 699 777 347 954 1,109 1,246 992
EBITDA(%) 13.6% 13.5% 16.5% 23.6% 21.8% 21.0% 19.8% 9.5% 14.3% 12.3% 12.9% 12.8% 12.8% 11.0% 11.6% 5.5% 13.1% 13.6% 14.0% 11.8%
Podatek (mln) 60 76 86 56 24 23 46 47 120 439 142 148 156 145 160 133 218 257 245 219
Zysk Netto (mln) 127 156 189 330 248 237 338 340 294 3 369 388 397 381 429 8 499 596 611 506
Zysk netto Δ r/r 0.0% 22.3% 21.3% 74.7% -24.9% -4.4% 42.6% 0.5% -13.4% -99.1% 13933.1% 5.3% 2.3% -4.1% 12.7% -98.1% 6019.2% 19.6% 2.4% -17.2%
Zysk netto (%) 8.3% 8.5% 8.5% 11.9% 10.2% 9.6% 10.6% 9.7% 7.5% 0.1% 7.0% 7.0% 6.7% 6.0% 6.4% 0.1% 6.9% 7.3% 6.9% 6.0%
EPS 4.13 5.02 6.06 9.95 7.84 7.45 10.26 10.74 9.3 0.08 11.64 12.26 12.54 12.02 13.55 0.26 16.43 20.08 21.42 17.49
EPS (rozwodnione) 4.02 4.87 5.86 9.7 7.69 7.3 10.12 10.58 9.18 0.08 11.63 12.22 12.41 11.73 13.3 0.26 16.1 19.27 20.67 17.52
Ilośc akcji (mln) 30 30 30 31 31 31 32 32 32 32 32 32 32 32 32 32 30 30 29 28
Ważona ilośc akcji (mln) 30 31 31 32 32 32 32 32 32 32 32 32 32 32 32 32 31 31 30 29
Waluta ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR ZAR