| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
373 |
444 |
544 |
728 |
889 |
1,005 |
| Przychód Δ r/r |
0.0% |
19.1% |
22.4% |
33.8% |
22.1% |
13.0% |
| Marża brutto |
101.1% |
101.0% |
100.7% |
100.6% |
101.1% |
67.7% |
| EBIT (mln) |
73 |
99 |
111 |
224 |
378 |
447 |
| EBIT Δ r/r |
0.0% |
34.7% |
12.0% |
102.6% |
68.6% |
18.5% |
| EBIT (%) |
19.6% |
22.2% |
20.3% |
30.8% |
42.5% |
44.5% |
| Koszty finansowe (mln) |
23 |
15 |
24 |
26 |
7 |
24 |
| EBITDA (mln) |
137 |
171 |
188 |
303 |
449 |
517 |
| EBITDA(%) |
36.6% |
38.6% |
34.5% |
41.6% |
50.5% |
51.5% |
| Podatek (mln) |
-5 |
18 |
19 |
42 |
77 |
89 |
| Zysk Netto (mln) |
53 |
66 |
68 |
156 |
294 |
339 |
| Zysk netto Δ r/r |
0.0% |
23.4% |
3.1% |
131.2% |
87.7% |
15.3% |
| Zysk netto (%) |
14.3% |
14.8% |
12.4% |
21.5% |
33.0% |
33.7% |
| EPS |
0.55 |
0.15 |
0.21 |
1.55 |
2.93 |
3.47 |
| EPS (rozwodnione) |
0.55 |
0.15 |
0.21 |
1.55 |
2.93 |
3.47 |
| Ilośc akcji (mln) |
96 |
101 |
101 |
101 |
100 |
98 |
| Ważona ilośc akcji (mln) |
96 |
101 |
101 |
101 |
100 |
98 |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |