index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
27 |
0 |
0 |
18 |
3 |
0 |
7 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
153.1% |
37.9% |
-15.8% |
8.3% |
-65.2% |
121.5% |
-99.6% |
30.9% |
1395.6% |
-60.0% |
-100.0% |
0.0% |
0.0% |
inf% |
48663.4% |
172.7% |
-99.1% |
-74.1% |
28436.8% |
-81.4% |
-97.5% |
7971.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
-66.1% |
1.7% |
35.6% |
40.6% |
18.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-72.5% |
18.3% |
19.6% |
-612.2% |
-105.9% |
18.8% |
37.9% |
99.2% |
100.0% |
EBIT (mln) |
-7 |
-0 |
-0 |
-1 |
-1 |
0 |
0 |
-0 |
-3 |
-1 |
-2 |
-2 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
1 |
3 |
-4 |
1 |
2 |
-3 |
-9 |
-3 |
EBIT Δ r/r |
0.0% |
-100.0% |
1643.1% |
919.6% |
9.4% |
-127.0% |
-75.2% |
-1093.5% |
619.2% |
-57.3% |
36.8% |
1.6% |
-77.4% |
191.4% |
-41.7% |
-11.5% |
-8.3% |
-20.0% |
-238.4% |
387.1% |
-228.4% |
-133.6% |
24.1% |
-259.6% |
267.8% |
-64.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-84.2% |
-36.4% |
7.1% |
2.1% |
-19.2% |
-397.2% |
-76.6% |
-25394.7% |
-19706.4% |
-298.4% |
-2175.3% |
0.0% |
0.0% |
0.0% |
-2202.6% |
6.3% |
11.2% |
-1588.4% |
2060.4% |
9.0% |
-76.9% |
-11471.4% |
-50.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
EBITDA (mln) |
-7 |
0 |
-0 |
-1 |
-1 |
0 |
0 |
2 |
-0 |
0 |
-1 |
-1 |
-0 |
-1 |
-2 |
4 |
-0 |
-3 |
1 |
3 |
-4 |
1 |
2 |
3 |
-0 |
-2 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-119.1% |
-30.9% |
13.2% |
10.4% |
99.4% |
-42.2% |
23.8% |
-13136.3% |
-14835.7% |
-186.3% |
-1937.0% |
0.0% |
0.0% |
0.0% |
-14740.0% |
6.3% |
11.3% |
-1577.5% |
2337.2% |
9.9% |
102.7% |
-238.5% |
-25.7% |
Podatek (mln) |
-4 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-3 |
-0 |
1 |
-1 |
4 |
0 |
8 |
10 |
0 |
Zysk Netto (mln) |
-4 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
-1 |
0 |
-2 |
-3 |
6 |
-3 |
-2 |
3 |
-1 |
-3 |
-0 |
4 |
-2 |
1 |
2 |
-28 |
-1 |
-3 |
Zysk netto Δ r/r |
0.0% |
-104.3% |
8.5% |
208.1% |
127.3% |
21.8% |
-3.3% |
39.2% |
-132.9% |
-138.4% |
-808.5% |
46.4% |
-330.9% |
-145.0% |
-30.6% |
-270.8% |
-126.7% |
260.3% |
-87.0% |
-1003.6% |
-169.2% |
-142.8% |
134.5% |
-1245.3% |
-96.4% |
242.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
76.6% |
68.8% |
60.8% |
69.8% |
89.7% |
-84.6% |
14.7% |
-25159.1% |
-28131.5% |
4342.6% |
-4891.3% |
0.0% |
0.0% |
0.0% |
-14921.5% |
-4.0% |
13.2% |
-1008.8% |
1668.0% |
13.7% |
-844.0% |
-1233.1% |
-52.3% |
EPS |
-0.0517 |
0.0019 |
0.002 |
0.006 |
0.0122 |
0.0154 |
0.0145 |
0.0203 |
-0.0067 |
0.0026 |
-0.0182 |
-0.0266 |
0.0599 |
-0.0226 |
-0.0156 |
0.0267 |
-0.0071 |
-0.0194 |
-0.0021 |
0.0178 |
-0.01 |
0.0024 |
0.0045 |
-0.0493 |
-0.0016 |
-0.0048 |
EPS (rozwodnione) |
-0.0517 |
0.0019 |
0.002 |
0.006 |
0.0122 |
0.0154 |
0.0145 |
0.0203 |
-0.0067 |
0.0026 |
-0.0182 |
-0.0266 |
0.0599 |
-0.0226 |
-0.0156 |
0.0267 |
-0.0071 |
-0.0194 |
-0.0021 |
0.0178 |
-0.01 |
0.0024 |
0.0045 |
-0.0493 |
-0.0016 |
-0.0048 |
Ilośc akcji (mln) |
70 |
82 |
84 |
86 |
97 |
92 |
92 |
94 |
94 |
95 |
95 |
95 |
98 |
116 |
117 |
117 |
117 |
154 |
186 |
198 |
243 |
435 |
545 |
568 |
631 |
714 |
Ważona ilośc akcji (mln) |
70 |
82 |
84 |
86 |
97 |
92 |
92 |
94 |
94 |
95 |
95 |
95 |
98 |
116 |
117 |
117 |
117 |
154 |
186 |
198 |
243 |
435 |
545 |
568 |
639 |
714 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |