Hyster-Yale Materials Handling, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
711 |
622 |
659 |
652 |
645 |
604 |
646 |
629 |
691 |
713 |
686 |
691 |
796 |
788 |
766 |
783 |
838 |
835 |
856 |
766 |
835 |
786 |
654 |
652 |
720 |
732 |
766 |
748 |
830 |
828 |
895 |
840 |
985 |
999 |
1,091 |
1,001 |
1,027 |
1,056 |
1,168 |
1,016 |
1,068 |
910 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-9.24% |
-2.91% |
-1.99% |
-3.50% |
7.1% |
18.0% |
6.2% |
9.8% |
15.2% |
10.5% |
11.7% |
13.3% |
5.3% |
5.9% |
11.8% |
-2.16% |
-0.35% |
-5.88% |
-23.57% |
-14.83% |
-13.80% |
-6.81% |
17.0% |
14.7% |
15.3% |
13.0% |
17.0% |
12.3% |
18.7% |
20.7% |
21.8% |
19.2% |
4.3% |
5.7% |
7.1% |
1.5% |
3.9% |
-13.83% |
Marża brutto |
16.5% |
16.5% |
16.8% |
16.4% |
17.1% |
16.2% |
17.7% |
16.6% |
16.1% |
17.7% |
17.8% |
17.6% |
16.8% |
16.8% |
16.5% |
15.1% |
14.4% |
15.1% |
16.3% |
17.6% |
16.9% |
17.4% |
15.8% |
15.8% |
16.9% |
16.2% |
15.2% |
8.7% |
7.7% |
12.2% |
11.1% |
10.3% |
14.9% |
17.5% |
18.1% |
20.3% |
21.1% |
23.5% |
23.2% |
19.0% |
19.4% |
19.5% |
Koszty i Wydatki (mln) |
678 |
601 |
631 |
623 |
619 |
594 |
634 |
624 |
682 |
690 |
667 |
673 |
779 |
769 |
755 |
771 |
841 |
831 |
833 |
746 |
827 |
766 |
646 |
645 |
706 |
729 |
760 |
802 |
881 |
846 |
911 |
865 |
965 |
957 |
1,032 |
943 |
971 |
960 |
1,061 |
983 |
1,035 |
889 |
EBIT (mln) |
33 |
21 |
27 |
29 |
26 |
10 |
11 |
5 |
8 |
23 |
18 |
18 |
16 |
19 |
11 |
12 |
-3 |
3 |
23 |
20 |
8 |
20 |
9 |
7 |
14 |
3 |
6 |
-54 |
-107 |
-18 |
-16 |
-25 |
20 |
43 |
59 |
59 |
56 |
96 |
107 |
33 |
32 |
21 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-21.08% |
-53.81% |
-58.24% |
-81.38% |
-67.94% |
141.2% |
60.5% |
231.5% |
95.2% |
-17.95% |
-40.98% |
-31.84% |
-120.73% |
-82.29% |
112.0% |
59.8% |
338.2% |
494.1% |
-62.01% |
-62.56% |
69.1% |
-84.65% |
-32.18% |
-843.84% |
-881.02% |
-690.32% |
-366.10% |
-54.14% |
118.5% |
332.8% |
474.5% |
335.3% |
181.8% |
126.1% |
82.5% |
-43.52% |
-42.11% |
-77.88% |
EBIT (%) |
4.7% |
3.4% |
4.1% |
4.4% |
4.1% |
1.6% |
1.8% |
0.9% |
1.2% |
3.3% |
2.7% |
2.6% |
2.1% |
2.4% |
1.4% |
1.6% |
-0.41% |
0.4% |
2.7% |
2.5% |
1.0% |
2.6% |
1.3% |
1.1% |
1.9% |
0.4% |
0.8% |
-7.26% |
-12.90% |
-2.21% |
-1.75% |
-2.96% |
2.0% |
4.3% |
5.4% |
5.9% |
5.4% |
9.1% |
9.2% |
3.3% |
3.0% |
2.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
10 |
10 |
8 |
10 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
6 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
4 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
5 |
6 |
8 |
10 |
10 |
8 |
10 |
20 |
9 |
9 |
8 |
8 |
8 |
Amortyzacja (mln) |
7 |
7 |
8 |
7 |
7 |
7 |
10 |
12 |
10 |
10 |
11 |
10 |
11 |
11 |
9 |
12 |
12 |
11 |
11 |
10 |
11 |
10 |
10 |
11 |
11 |
12 |
12 |
11 |
12 |
11 |
11 |
11 |
10 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
11 |
EBITDA (mln) |
40 |
28 |
35 |
36 |
32 |
17 |
22 |
20 |
23 |
37 |
32 |
32 |
50 |
35 |
23 |
25 |
13 |
16 |
35 |
34 |
14 |
32 |
20 |
19 |
17 |
16 |
18 |
-40 |
-90 |
-4 |
-4 |
-14 |
29 |
54 |
69 |
69 |
60 |
95 |
107 |
41 |
44 |
36 |
EBITDA(%) |
5.7% |
4.5% |
5.5% |
5.7% |
5.7% |
2.8% |
3.7% |
3.2% |
3.3% |
5.1% |
4.6% |
4.7% |
6.3% |
4.5% |
3.0% |
3.2% |
1.6% |
2.4% |
4.3% |
4.4% |
1.1% |
3.1% |
2.4% |
3.1% |
2.4% |
3.1% |
2.0% |
-5.45% |
-5.62% |
-0.62% |
-0.52% |
-1.64% |
3.3% |
4.6% |
5.4% |
7.3% |
6.5% |
10.2% |
10.2% |
4.1% |
4.1% |
3.9% |
NOPLAT (mln) |
33 |
20 |
27 |
28 |
29 |
9 |
12 |
7 |
11 |
24 |
18 |
16 |
35 |
20 |
10 |
10 |
-3 |
5 |
21 |
18 |
4 |
20 |
2 |
6 |
14 |
8 |
-0 |
-56 |
-107 |
-21 |
-22 |
-32 |
13 |
36 |
51 |
53 |
42 |
77 |
90 |
28 |
24 |
17 |
Podatek (mln) |
6 |
6 |
5 |
7 |
12 |
-1 |
4 |
-5 |
-1 |
6 |
2 |
-1 |
38 |
5 |
4 |
-5 |
-2 |
2 |
4 |
5 |
0 |
4 |
-2 |
1 |
1 |
2 |
-2 |
20 |
8 |
3 |
-3 |
4 |
5 |
9 |
12 |
16 |
16 |
25 |
26 |
10 |
13 |
8 |
Zysk Netto (mln) |
26 |
14 |
23 |
21 |
17 |
10 |
8 |
12 |
12 |
18 |
16 |
16 |
-2 |
15 |
6 |
15 |
-1 |
3 |
16 |
13 |
3 |
15 |
4 |
5 |
13 |
6 |
2 |
-77 |
-103 |
-24 |
-19 |
-37 |
8 |
27 |
38 |
36 |
25 |
52 |
63 |
17 |
10 |
9 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-34.85% |
-28.06% |
-63.44% |
-41.15% |
-29.07% |
81.0% |
97.6% |
34.1% |
-119.67% |
-17.68% |
-65.85% |
-6.67% |
-50.00% |
-77.18% |
189.3% |
-16.88% |
383.3% |
350.0% |
-77.78% |
-60.16% |
285.3% |
-63.40% |
-47.22% |
-1613.73% |
-888.55% |
-532.14% |
-1084.21% |
-52.59% |
107.4% |
209.9% |
304.8% |
197.8% |
231.6% |
93.6% |
65.3% |
-51.96% |
-59.13% |
-83.30% |
Zysk netto (%) |
3.7% |
2.2% |
3.4% |
3.2% |
2.7% |
1.7% |
1.3% |
2.0% |
1.8% |
2.5% |
2.4% |
2.4% |
-0.30% |
1.9% |
0.7% |
2.0% |
-0.14% |
0.4% |
1.9% |
1.7% |
0.4% |
1.9% |
0.6% |
0.8% |
1.8% |
0.8% |
0.2% |
-10.32% |
-12.45% |
-2.92% |
-2.09% |
-4.36% |
0.8% |
2.7% |
3.5% |
3.6% |
2.5% |
4.9% |
5.4% |
1.7% |
1.0% |
0.9% |
EPS |
1.62 |
0.85 |
1.39 |
1.28 |
1.05 |
0.61 |
0.51 |
0.75 |
0.74 |
1.1 |
1.0 |
1.0 |
-0.15 |
0.9 |
0.34 |
0.93 |
-0.0725 |
0.2 |
0.97 |
0.77 |
0.2 |
0.91 |
0.21 |
0.3 |
0.78 |
0.33 |
0.11 |
-4.59 |
-6.14 |
-1.44 |
-1.11 |
-2.16 |
0.45 |
1.56 |
2.23 |
2.08 |
1.47 |
2.97 |
3.62 |
0.98 |
0.59 |
0.49 |
EPS (rozwodnione) |
1.62 |
0.85 |
1.39 |
1.28 |
1.05 |
0.61 |
0.51 |
0.75 |
0.74 |
1.1 |
0.99 |
1.0 |
-0.15 |
0.9 |
0.34 |
0.93 |
-0.0723 |
0.2 |
0.97 |
0.76 |
0.2 |
0.91 |
0.21 |
0.3 |
0.78 |
0.33 |
0.11 |
-4.59 |
-6.14 |
-1.44 |
-1.11 |
-2.16 |
0.44 |
1.55 |
2.21 |
2.06 |
1.43 |
2.93 |
3.58 |
0.97 |
0.58 |
0.48 |
Ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
18 |
17 |
18 |
Ważona ilośc akcji (mln) |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
18 |
18 |
18 |
18 |
18 |
18 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |