index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
146 |
176 |
179 |
172 |
119 |
0 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
50.6% |
-57.4% |
-5.9% |
18.5% |
186.0% |
-100.0% |
inf% |
24.1% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-65.4% |
-100.0% |
inf% |
20.6% |
1.4% |
-4.1% |
-30.5% |
-100.0% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
-617.8% |
-2106.5% |
-inf% |
37.8% |
34.8% |
30.3% |
28.9% |
11.0% |
-inf% |
EBIT (mln) |
-0 |
-0 |
-2 |
-1 |
-4 |
-2 |
-3 |
-4 |
-3 |
-3 |
-5 |
-5 |
-7 |
-3 |
-4 |
-4 |
-5 |
-8 |
-5 |
41 |
44 |
27 |
22 |
-2 |
-15 |
EBIT Δ r/r |
0.0% |
65.4% |
312.8% |
-56.3% |
362.9% |
-47.0% |
57.3% |
38.8% |
-27.4% |
1.4% |
64.3% |
-6.7% |
47.8% |
-54.5% |
17.4% |
7.3% |
13.5% |
61.7% |
-32.4% |
-865.5% |
8.3% |
-38.4% |
-18.3% |
-108.7% |
690.6% |
EBIT (%) |
0.0% |
0.0% |
-1781.6% |
-516.7% |
-5610.0% |
-3160.5% |
-4195.8% |
-2036.0% |
0.0% |
-1512.7% |
-2002.3% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-69632.1% |
-325672.6% |
0.0% |
27.8% |
24.9% |
15.1% |
12.9% |
-1.6% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
2 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
10 |
6 |
1 |
1 |
3 |
0 |
EBITDA (mln) |
-0 |
-0 |
-1 |
-1 |
-2 |
-2 |
-3 |
-4 |
-3 |
-3 |
-5 |
-5 |
-7 |
-3 |
-4 |
-4 |
-5 |
-8 |
-5 |
64 |
77 |
66 |
58 |
25 |
-6 |
EBITDA(%) |
0.0% |
0.0% |
-1347.0% |
-390.9% |
-2596.7% |
-3126.9% |
-4164.9% |
-2019.9% |
0.0% |
-1492.0% |
-1987.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-69137.6% |
-323466.2% |
0.0% |
43.5% |
43.9% |
37.1% |
33.8% |
21.3% |
0.0% |
Podatek (mln) |
-0 |
-0 |
-1 |
-1 |
-4 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
0 |
-1 |
-1 |
0 |
-0 |
0 |
0 |
13 |
8 |
10 |
8 |
6 |
0 |
-4 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-1 |
-4 |
-2 |
-3 |
-4 |
-3 |
-3 |
-5 |
-6 |
-7 |
-2 |
-3 |
-4 |
-5 |
-8 |
3 |
21 |
25 |
19 |
15 |
-5 |
-9 |
Zysk netto Δ r/r |
0.0% |
23.6% |
113.5% |
56.3% |
237.8% |
-52.9% |
57.4% |
24.0% |
-26.4% |
6.6% |
59.5% |
19.5% |
18.8% |
-65.4% |
44.6% |
27.1% |
16.7% |
64.9% |
-141.3% |
529.4% |
19.0% |
-21.8% |
-21.7% |
-131.0% |
100.0% |
Zysk netto (%) |
0.0% |
0.0% |
-708.9% |
-735.9% |
-5830.7% |
-2915.2% |
-3872.3% |
-1678.5% |
0.0% |
-1328.6% |
-1707.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-69781.6% |
-332808.3% |
0.0% |
14.2% |
14.1% |
10.8% |
8.8% |
-4.0% |
0.0% |
EPS |
-0.0051 |
-0.0107 |
-0.0148 |
-0.0211 |
-0.0683 |
-0.0301 |
-0.0466 |
-0.0447 |
-0.0322 |
-0.032 |
-0.0495 |
-0.0553 |
-0.05 |
-0.0154 |
-0.0192 |
-0.0188 |
-0.0159 |
-0.0148 |
0.0039 |
0.0214 |
0.0253 |
0.0194 |
0.0143 |
-0.0043 |
-0.0085 |
EPS (rozwodnione) |
-0.0051 |
-0.0107 |
-0.0148 |
-0.0211 |
-0.0683 |
-0.0301 |
-0.0466 |
-0.0447 |
-0.0322 |
-0.032 |
-0.0495 |
-0.0553 |
-0.05 |
-0.0154 |
-0.0192 |
-0.0188 |
-0.0159 |
-0.0148 |
0.0039 |
0.021 |
0.0244 |
0.0186 |
0.0141 |
-0.0043 |
-0.0085 |
Ilośc akcji (mln) |
56 |
33 |
51 |
56 |
59 |
63 |
64 |
82 |
84 |
90 |
93 |
100 |
124 |
148 |
171 |
222 |
305 |
542 |
859 |
972 |
981 |
998 |
1,060 |
1,083 |
1,105 |
Ważona ilośc akcji (mln) |
56 |
33 |
51 |
56 |
59 |
63 |
64 |
82 |
84 |
90 |
93 |
100 |
131 |
148 |
171 |
222 |
305 |
543 |
859 |
990 |
1,017 |
1,042 |
1,078 |
1,083 |
1,105 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |