index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
616 |
759 |
902 |
1,023 |
928 |
1,087 |
1,228 |
1,514 |
1,412 |
1,615 |
2,206 |
3,385 |
3,794 |
4,720 |
3,903 |
5,028 |
10,255 |
13,092 |
25,012 |
49,234 |
66,663 |
Przychód Δ r/r |
0.0% |
23.2% |
18.9% |
13.4% |
-9.3% |
17.2% |
12.9% |
23.2% |
-6.7% |
14.4% |
36.6% |
53.4% |
12.1% |
24.4% |
-17.3% |
28.8% |
103.9% |
27.7% |
91.1% |
96.8% |
35.4% |
Marża brutto |
5.8% |
6.1% |
6.0% |
5.2% |
5.5% |
5.9% |
6.1% |
6.1% |
5.6% |
5.5% |
4.7% |
4.5% |
4.1% |
3.9% |
4.8% |
4.9% |
3.8% |
4.3% |
5.2% |
6.7% |
4.8% |
EBIT (mln) |
17 |
25 |
27 |
25 |
26 |
40 |
46 |
56 |
38 |
41 |
59 |
91 |
81 |
122 |
140 |
242 |
346 |
957 |
1,396 |
2,471 |
2,080 |
EBIT Δ r/r |
0.0% |
51.5% |
6.9% |
-5.9% |
4.2% |
51.6% |
16.2% |
21.0% |
-32.4% |
7.4% |
44.3% |
55.4% |
-10.5% |
50.0% |
14.7% |
73.1% |
42.6% |
176.8% |
46.0% |
77.0% |
-15.8% |
EBIT (%) |
2.7% |
3.3% |
3.0% |
2.5% |
2.8% |
3.7% |
3.8% |
3.7% |
2.7% |
2.5% |
2.7% |
2.7% |
2.1% |
2.6% |
3.6% |
4.8% |
3.4% |
7.3% |
5.6% |
5.0% |
3.1% |
Koszty finansowe (mln) |
1 |
9 |
20 |
22 |
44 |
46 |
68 |
0 |
30 |
34 |
40 |
71 |
78 |
96 |
102 |
112 |
181 |
326 |
891 |
2,135 |
3,602 |
EBITDA (mln) |
10 |
23 |
35 |
39 |
52 |
69 |
87 |
57 |
51 |
45 |
80 |
142 |
155 |
201 |
202 |
251 |
422 |
974 |
1,715 |
3,044 |
4,370 |
EBITDA(%) |
1.6% |
3.1% |
3.9% |
3.8% |
5.6% |
6.3% |
7.1% |
3.8% |
3.6% |
2.8% |
3.6% |
4.2% |
4.1% |
4.3% |
5.2% |
5.0% |
4.1% |
7.4% |
6.9% |
6.2% |
6.6% |
Podatek (mln) |
1 |
3 |
2 |
2 |
2 |
5 |
4 |
7 |
2 |
6 |
8 |
14 |
15 |
43 |
42 |
29 |
59 |
195 |
220 |
425 |
360 |
Zysk Netto (mln) |
8 |
-0 |
12 |
13 |
5 |
18 |
14 |
18 |
17 |
5 |
25 |
45 |
52 |
156 |
122 |
93 |
143 |
403 |
552 |
508 |
328 |
Zysk netto Δ r/r |
0.0% |
-105.1% |
-3107.4% |
2.1% |
-59.1% |
241.0% |
-19.5% |
29.9% |
-9.8% |
-68.8% |
385.2% |
78.4% |
15.8% |
199.0% |
-21.8% |
-23.9% |
54.9% |
181.2% |
36.8% |
-7.8% |
-35.5% |
Zysk netto (%) |
1.3% |
-0.1% |
1.4% |
1.2% |
0.6% |
1.6% |
1.2% |
1.2% |
1.2% |
0.3% |
1.1% |
1.3% |
1.4% |
3.3% |
3.1% |
1.8% |
1.4% |
3.1% |
2.2% |
1.0% |
0.5% |
EPS |
44.88 |
-0.003 |
0.061 |
0.057 |
0.0226 |
0.07 |
0.0588 |
0.0824 |
0.0743 |
0.0232 |
0.11 |
0.2 |
0.23 |
0.69 |
0.54 |
0.12 |
0.19 |
0.54 |
0.74 |
0.68 |
0.44 |
EPS (rozwodnione) |
44.88 |
-0.003 |
0.061 |
0.057 |
0.0226 |
0.07 |
0.0588 |
0.0824 |
0.0743 |
0.0232 |
0.11 |
0.2 |
0.23 |
0.69 |
0.54 |
0.12 |
0.19 |
0.54 |
0.74 |
0.68 |
0.44 |
Ilośc akcji (mln) |
0 |
137 |
203 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
750 |
750 |
750 |
750 |
750 |
750 |
Ważona ilośc akcji (mln) |
0 |
137 |
203 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
224 |
750 |
750 |
750 |
750 |
750 |
750 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |