index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
38 |
23 |
0 |
19 |
18 |
21 |
52 |
129 |
257 |
374 |
Przychód Δ r/r |
0.0% |
-40.1% |
-100.0% |
inf% |
-0.6% |
14.1% |
146.5% |
149.3% |
98.7% |
45.8% |
Marża brutto |
22.2% |
36.3% |
0.0% |
33.0% |
31.2% |
33.5% |
28.4% |
35.4% |
34.9% |
33.3% |
EBIT (mln) |
1 |
1 |
0 |
0 |
-2 |
0 |
2 |
11 |
31 |
32 |
EBIT Δ r/r |
0.0% |
-39.1% |
-100.0% |
inf% |
-593.1% |
-119.6% |
309.9% |
534.1% |
169.4% |
6.4% |
EBIT (%) |
3.7% |
3.7% |
0.0% |
2.4% |
-12.0% |
2.1% |
3.4% |
8.8% |
11.9% |
8.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
9 |
17 |
EBITDA (mln) |
2 |
1 |
0 |
1 |
-2 |
1 |
3 |
14 |
39 |
50 |
EBITDA(%) |
5.0% |
5.7% |
0.0% |
4.4% |
-9.1% |
4.1% |
5.5% |
10.5% |
15.3% |
13.4% |
Podatek (mln) |
0 |
0 |
0 |
2 |
-0 |
-0 |
1 |
5 |
8 |
6 |
Zysk Netto (mln) |
1 |
1 |
0 |
-2 |
-2 |
1 |
1 |
33 |
16 |
92 |
Zysk netto Δ r/r |
0.0% |
-31.2% |
-100.0% |
-inf% |
13.8% |
-134.1% |
27.0% |
3172.7% |
-51.7% |
473.8% |
Zysk netto (%) |
2.7% |
3.1% |
0.0% |
-11.0% |
-12.6% |
3.8% |
1.9% |
25.6% |
6.2% |
24.5% |
EPS |
0.12 |
0.0849 |
0.0 |
-0.25 |
-0.28 |
0.0964 |
0.0444 |
1.01 |
0.38 |
1.91 |
EPS (rozwodnione) |
0.12 |
0.0849 |
0.0 |
-0.25 |
-0.28 |
0.0964 |
0.0444 |
1.01 |
0.38 |
1.91 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
31 |
33 |
42 |
48 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
8 |
31 |
33 |
42 |
48 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |