index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
189 |
218 |
232 |
194 |
233 |
220 |
217 |
214 |
205 |
184 |
242 |
209 |
156 |
232 |
239 |
189 |
Przychód Δ r/r |
0.0% |
15.8% |
6.4% |
-16.5% |
20.1% |
-5.6% |
-1.2% |
-1.4% |
-4.2% |
-10.4% |
31.7% |
-13.9% |
-25.1% |
48.3% |
3.3% |
-21.0% |
Marża brutto |
38.6% |
37.2% |
36.7% |
38.1% |
40.9% |
39.3% |
38.9% |
38.7% |
38.2% |
37.9% |
37.9% |
34.3% |
27.8% |
34.2% |
34.8% |
31.3% |
EBIT (mln) |
4 |
2 |
4 |
-12 |
4 |
0 |
-1 |
-2 |
-7 |
-10 |
-4 |
-6 |
-27 |
0 |
-12 |
-43 |
EBIT Δ r/r |
0.0% |
-51.9% |
97.9% |
-379.4% |
-132.8% |
-99.8% |
-11033.3% |
77.8% |
305.0% |
44.3% |
-57.5% |
31.0% |
366.3% |
-101.2% |
-3831.5% |
252.0% |
EBIT (%) |
2.3% |
1.0% |
1.8% |
-6.0% |
1.6% |
0.0% |
-0.5% |
-0.8% |
-3.5% |
-5.6% |
-1.8% |
-2.7% |
-17.0% |
0.1% |
-5.1% |
-22.9% |
Koszty finansowe (mln) |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
2 |
4 |
EBITDA (mln) |
10 |
9 |
11 |
-6 |
11 |
6 |
5 |
5 |
1 |
-3 |
3 |
0 |
-20 |
4 |
-3 |
-3 |
EBITDA(%) |
5.4% |
4.1% |
4.7% |
-2.9% |
4.7% |
2.9% |
2.5% |
2.4% |
0.4% |
-1.4% |
1.4% |
0.1% |
-12.6% |
1.9% |
-1.1% |
-1.6% |
Podatek (mln) |
0 |
0 |
0 |
-2 |
0 |
-0 |
-1 |
1 |
-0 |
-2 |
-1 |
-0 |
-1 |
1 |
-1 |
-2 |
Zysk Netto (mln) |
1 |
0 |
1 |
-12 |
1 |
-2 |
-3 |
-4 |
-9 |
-9 |
-5 |
-6 |
-26 |
-1 |
-13 |
-40 |
Zysk netto Δ r/r |
0.0% |
-77.3% |
621.2% |
-1276.0% |
-105.0% |
-404.1% |
41.6% |
66.6% |
94.0% |
5.0% |
-41.3% |
16.8% |
327.6% |
-94.5% |
789.0% |
209.2% |
Zysk netto (%) |
0.3% |
0.1% |
0.5% |
-6.4% |
0.3% |
-0.9% |
-1.2% |
-2.1% |
-4.2% |
-4.9% |
-2.2% |
-3.0% |
-16.9% |
-0.6% |
-5.3% |
-20.9% |
EPS |
0.05 |
0.01 |
0.08 |
-0.89 |
0.04 |
-0.13 |
-0.19 |
-0.32 |
-0.62 |
-0.39 |
-0.17 |
-0.2 |
-0.77 |
-0.0422 |
-0.14 |
-0.56 |
EPS (rozwodnione) |
0.05 |
0.01 |
0.08 |
-0.89 |
0.04 |
-0.13 |
-0.19 |
-0.32 |
-0.62 |
-0.39 |
-0.17 |
-0.2 |
-0.77 |
-0.0422 |
-0.14 |
-0.56 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
23 |
30 |
30 |
34 |
34 |
88 |
70 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
23 |
30 |
30 |
34 |
34 |
88 |
70 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |