Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
28.801765 |
36.972271 |
46.212319 |
59.613145 |
77.899384 |
90.335113 |
220.911387 |
216.197085 |
214.640451 |
192.630248 |
191.004048 |
195.539127 |
217.464194 |
208.017138 |
Aktywa trwałe (mln) |
17.588192 |
19.803626 |
23.033951 |
32.656352 |
43.171469 |
55.091893 |
144.683623 |
138.848669 |
133.487362 |
124.649322 |
119.311997 |
121.0092 |
120.593447 |
118.035724 |
Rzeczowe aktywa trwałe netto |
17.203659 |
19.10781 |
22.163351 |
31.819206 |
42.174822 |
50.605278 |
116.593887 |
113.952441 |
111.757929 |
104.739217 |
101.973915 |
103.155206 |
100.518129 |
101.095271 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.251075 |
6.256114 |
6.360916 |
6.733431 |
6.767525 |
6.905087 |
6.80236 |
6.445262 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.26055 |
18.18226 |
14.891473 |
12.013333 |
8.661094 |
5.834409 |
5.430159 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.150919 |
0.323892 |
0.210073 |
0.368726 |
0.342423 |
2.53349 |
27.511625 |
24.438374 |
21.25239 |
18.746764 |
15.428619 |
12.739497 |
12.232519 |
6.445262 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.923769 |
43.845648 |
0.0 |
46.465685 |
20.798569 |
43.838871 |
36.219724 |
61.178359 |
37.729764 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
132.352235 |
123.290424 |
0.62374 |
(0.126805) |
3.474219 |
3.16256 |
Aktywa obrotowe |
11.213574 |
17.168645 |
23.178368 |
26.956792 |
34.727915 |
35.24322 |
76.227764 |
77.348416 |
81.153088 |
67.980925 |
71.69205 |
74.529926 |
96.870746 |
89.981413 |
Środki pieniężne i Inwestycje |
0.411333 |
0.367345 |
0.0301 |
1.020244 |
6.586041 |
1.423743 |
6.916943 |
2.16491 |
3.487951 |
17.852605 |
5.418578 |
2.690975 |
2.699984 |
11.291394 |
Zapasy |
3.183341 |
5.71684 |
7.388769 |
7.868712 |
7.897092 |
7.70177 |
23.100525 |
23.328143 |
23.738208 |
24.912532 |
22.434601 |
29.24435 |
32.992402 |
37.437941 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
3.12999 |
0.0 |
1.574488 |
0.0 |
0.633397 |
0.0 |
0.0 |
0.411008 |
0.500112 |
1.049339 |
Środki pieniężne i inne aktywa pieniężne |
0.411333 |
0.367345 |
0.0301 |
1.020244 |
3.456051 |
1.423743 |
5.342455 |
2.16491 |
3.487951 |
17.852605 |
5.418578 |
2.279967 |
2.199871 |
10.242055 |
Należności krótkoterminowe |
5.624666 |
7.931797 |
7.450557 |
6.420115 |
7.320739 |
7.44782 |
13.417395 |
14.409577 |
14.764164 |
7.881168 |
17.327926 |
19.619449 |
18.572328 |
23.304156 |
Dług krótkoterminowy |
2.093412 |
6.649692 |
8.241082 |
9.327397 |
4.027012 |
5.802979 |
16.622807 |
24.738699 |
23.32638 |
5.77241 |
12.820237 |
68.724262 |
45.578551 |
50.461097 |
Zobowiązania krótkoterminowe |
8.562024 |
15.906379 |
17.947435 |
18.736374 |
17.478357 |
20.900631 |
41.555345 |
60.838908 |
51.562829 |
25.548587 |
46.700114 |
106.824745 |
91.256474 |
91.94189 |
Rozliczenia międzyokresowe |
0.835007 |
1.120041 |
2.048225 |
2.806496 |
0.0 |
3.291023 |
7.39333 |
10.95629 |
13.221779 |
11.287555 |
14.905888 |
17.973447 |
2.425202 |
2.799737 |
Zobowiązania długoterminowe |
4.072654 |
3.676996 |
6.619053 |
5.563532 |
13.88849 |
15.138498 |
79.030864 |
51.65028 |
54.496286 |
59.014351 |
47.385616 |
15.685704 |
48.130845 |
26.94893 |
Rezerwy z tytułu odroczonego podatku |
0.023198 |
0.088454 |
0.074507 |
0.069282 |
0.0 |
0.0 |
18.042644 |
15.108084 |
12.384759 |
11.333936 |
8.802485 |
7.035802 |
6.18236 |
5.568711 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
4.874131 |
9.068985 |
10.647695 |
7.674674 |
5.183423 |
3.359139 |
3.949636 |
3.904537 |
4.949373 |
4.288915 |
Zobowiązania ogółem |
12.634678 |
19.583375 |
24.566488 |
24.299906 |
31.366847 |
36.039129 |
120.586209 |
112.489189 |
106.059115 |
84.562939 |
94.08573 |
122.510449 |
139.38732 |
118.890821 |
Kapitał własny |
16.167088 |
17.388896 |
21.645831 |
35.313239 |
46.532537 |
54.295984 |
100.325178 |
103.707896 |
108.581335 |
108.067308 |
96.918317 |
73.028677 |
78.076874 |
89.126317 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
28.801765 |
36.972271 |
46.212319 |
59.613145 |
77.899384 |
90.335113 |
220.911387 |
216.197085 |
214.640451 |
192.630248 |
191.004048 |
195.539127 |
217.464194 |
208.017138 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
3.12999 |
0.0 |
1.574488 |
0.005385 |
132.352235 |
123.290424 |
0.62374 |
0.284203 |
3.974331 |
4.211899 |
Dług (mln) |
5.728233 |
9.375019 |
13.913677 |
12.434458 |
16.826585 |
19.657387 |
66.09215 |
61.077759 |
64.774642 |
52.576563 |
50.774358 |
77.241332 |
87.394204 |
71.569404 |
Środki pieniężne i inne aktywa pieniężne |
0.411333 |
0.367345 |
0.0301 |
1.020244 |
3.456051 |
1.423743 |
5.342455 |
2.16491 |
3.487951 |
17.852605 |
5.418578 |
2.279967 |
2.199871 |
10.242055 |
Dług netto |
5.3169 |
9.007675 |
13.883577 |
11.414215 |
13.370534 |
18.233644 |
60.749695 |
58.912849 |
61.286691 |
34.723958 |
45.35578 |
74.961365 |
85.194333 |
61.327349 |
Ticker |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
IZB.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |