| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
422 |
452 |
715 |
757 |
771 |
878 |
1,113 |
2,475 |
| Przychód Δ r/r |
0.0% |
7.1% |
58.4% |
5.8% |
1.9% |
13.8% |
26.8% |
122.2% |
| Marża brutto |
52.3% |
56.0% |
52.2% |
52.7% |
58.7% |
59.0% |
57.4% |
11.2% |
| EBIT (mln) |
86 |
114 |
63 |
62 |
131 |
116 |
79 |
277 |
| EBIT Δ r/r |
0.0% |
31.5% |
-44.8% |
-1.7% |
112.7% |
-11.2% |
-32.2% |
250.8% |
| EBIT (%) |
20.5% |
25.2% |
8.8% |
8.1% |
17.0% |
13.2% |
7.1% |
11.2% |
| Koszty finansowe (mln) |
144 |
78 |
79 |
51 |
22 |
18 |
30 |
146 |
| EBITDA (mln) |
158 |
172 |
191 |
233 |
333 |
321 |
314 |
644 |
| EBITDA(%) |
37.5% |
38.1% |
26.6% |
30.7% |
43.2% |
36.6% |
28.2% |
26.0% |
| Podatek (mln) |
27 |
16 |
12 |
-0 |
21 |
19 |
-10 |
-2 |
| Zysk Netto (mln) |
-85 |
7 |
-51 |
3 |
100 |
85 |
60 |
38 |
| Zysk netto Δ r/r |
0.0% |
-108.7% |
-795.4% |
-105.1% |
3711.6% |
-15.0% |
-29.5% |
-36.2% |
| Zysk netto (%) |
-20.1% |
1.6% |
-7.1% |
0.3% |
13.0% |
9.7% |
5.4% |
1.5% |
| EPS |
-0.87 |
0.075 |
-0.52 |
0.031 |
1.02 |
0.87 |
0.56 |
0.35 |
| EPS (rozwodnione) |
-0.87 |
0.075 |
-0.52 |
0.0309 |
1.02 |
0.86 |
0.55 |
0.35 |
| Ilośc akcji (mln) |
98 |
98 |
98 |
84 |
98 |
98 |
108 |
108 |
| Ważona ilośc akcji (mln) |
98 |
98 |
98 |
85 |
98 |
98 |
108 |
108 |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |