| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
20 |
32 |
35 |
53 |
74 |
103 |
126 |
142 |
150 |
| Przychód Δ r/r |
0.0% |
58.9% |
8.7% |
51.0% |
41.0% |
39.0% |
21.7% |
13.1% |
5.5% |
| Marża brutto |
42.3% |
39.1% |
41.4% |
42.8% |
38.6% |
39.2% |
38.8% |
91.8% |
38.0% |
| EBIT (mln) |
4 |
6 |
7 |
9 |
13 |
17 |
16 |
16 |
20 |
| EBIT Δ r/r |
0.0% |
45.8% |
21.3% |
40.0% |
35.7% |
34.0% |
-6.6% |
0.5% |
24.3% |
| EBIT (%) |
18.8% |
17.3% |
19.3% |
17.9% |
17.2% |
16.6% |
12.7% |
11.3% |
13.3% |
| Koszty finansowe (mln) |
0 |
1 |
2 |
1 |
1 |
2 |
2 |
4 |
5 |
| EBITDA (mln) |
4 |
6 |
7 |
11 |
17 |
25 |
27 |
28 |
32 |
| EBITDA(%) |
22.0% |
20.3% |
20.9% |
20.7% |
23.0% |
24.0% |
21.3% |
19.5% |
21.2% |
| Podatek (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
4 |
4 |
5 |
| Zysk Netto (mln) |
3 |
2 |
3 |
4 |
2 |
3 |
-3 |
8 |
10 |
| Zysk netto Δ r/r |
0.0% |
-5.6% |
7.5% |
55.4% |
-54.5% |
86.9% |
-174.4% |
-413.9% |
24.0% |
| Zysk netto (%) |
12.6% |
7.5% |
7.4% |
7.6% |
2.5% |
3.3% |
-2.0% |
5.6% |
6.6% |
| EPS |
0.036 |
0.034 |
0.0515 |
0.0584 |
0.0244 |
0.0414 |
-0.0302 |
0.0928 |
0.11 |
| EPS (rozwodnione) |
0.036 |
0.034 |
0.0515 |
0.0581 |
0.0241 |
0.0409 |
-0.0302 |
0.0919 |
0.11 |
| Ilośc akcji (mln) |
71 |
71 |
50 |
69 |
75 |
82 |
84 |
86 |
86 |
| Ważona ilośc akcji (mln) |
71 |
71 |
50 |
69 |
75 |
83 |
84 |
86 |
89 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |