index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
25 |
41 |
34 |
22 |
-24 |
14 |
24 |
12 |
25 |
53 |
27 |
18 |
14 |
19 |
-1 |
2 |
-37 |
33 |
-74 |
10 |
4 |
Przychód Δ r/r |
0.0% |
inf% |
65.4% |
-17.8% |
-33.9% |
-208.9% |
-157.6% |
72.9% |
-50.0% |
110.3% |
111.5% |
-49.5% |
-34.3% |
-19.0% |
31.1% |
-104.1% |
-377.3% |
-1838.7% |
-189.0% |
-324.7% |
-113.9% |
-64.8% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
0 |
23 |
37 |
31 |
20 |
-26 |
14 |
23 |
10 |
27 |
55 |
29 |
20 |
16 |
21 |
1 |
2 |
-42 |
32 |
-74 |
10 |
0 |
EBIT Δ r/r |
0.0% |
inf% |
63.4% |
-17.3% |
-33.8% |
-225.3% |
-156.6% |
56.5% |
-53.8% |
159.9% |
103.6% |
-47.8% |
-32.1% |
-17.2% |
27.3% |
-95.1% |
68.9% |
-2565.0% |
-176.1% |
-329.3% |
-113.3% |
-100.0% |
EBIT (%) |
0.0% |
92.5% |
91.4% |
91.8% |
92.0% |
105.8% |
104.0% |
94.1% |
86.9% |
107.5% |
103.5% |
106.8% |
110.3% |
112.7% |
109.5% |
-133.0% |
81.0% |
114.8% |
98.2% |
100.2% |
95.4% |
0.0% |
Koszty finansowe (mln) |
0 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
0 |
23 |
37 |
31 |
20 |
-26 |
14 |
23 |
10 |
27 |
55 |
29 |
20 |
16 |
21 |
1 |
2 |
-42 |
32 |
-74 |
10 |
0 |
EBITDA(%) |
0.0% |
92.5% |
91.4% |
91.8% |
92.0% |
105.8% |
104.0% |
94.1% |
86.9% |
107.5% |
103.5% |
106.8% |
110.3% |
112.7% |
109.5% |
-133.0% |
81.0% |
114.8% |
98.2% |
100.2% |
95.4% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
20 |
34 |
28 |
17 |
-29 |
11 |
19 |
8 |
25 |
53 |
26 |
17 |
14 |
18 |
-1 |
2 |
-43 |
32 |
-75 |
10 |
3 |
Zysk netto Δ r/r |
0.0% |
inf% |
73.4% |
-18.9% |
-37.6% |
-266.0% |
-139.4% |
72.4% |
-58.2% |
205.0% |
113.2% |
-49.9% |
-34.9% |
-19.5% |
32.0% |
-106.6% |
-240.8% |
-2600.8% |
-175.7% |
-331.9% |
-112.8% |
-71.8% |
Zysk netto (%) |
0.0% |
79.8% |
83.7% |
82.5% |
77.9% |
118.8% |
81.3% |
81.0% |
67.7% |
98.2% |
99.0% |
98.1% |
97.2% |
96.5% |
97.2% |
157.5% |
80.0% |
115.0% |
97.8% |
101.0% |
92.9% |
74.3% |
EPS |
0.0 |
0.29 |
0.51 |
0.41 |
0.26 |
-0.43 |
0.17 |
0.29 |
0.12 |
0.37 |
0.79 |
0.39 |
0.26 |
0.21 |
0.27 |
-0.0179 |
0.0252 |
-0.65 |
0.52 |
-1.21 |
0.15 |
0.0446 |
EPS (rozwodnione) |
0.0 |
0.29 |
0.51 |
0.41 |
0.26 |
-0.43 |
0.17 |
0.29 |
0.12 |
0.37 |
0.79 |
0.39 |
0.26 |
0.21 |
0.27 |
-0.0179 |
0.0252 |
-0.65 |
0.52 |
-1.21 |
0.15 |
0.0446 |
Ilośc akcji (mln) |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
68 |
68 |
68 |
68 |
68 |
68 |
65 |
62 |
62 |
62 |
60 |
Ważona ilośc akcji (mln) |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
67 |
68 |
68 |
68 |
68 |
68 |
68 |
65 |
62 |
62 |
62 |
60 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |