Lena Lighting S.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Przychód (mln) |
33 |
28 |
26 |
32 |
37 |
29 |
30 |
34 |
38 |
31 |
29 |
36 |
41 |
31 |
30 |
33 |
36 |
29 |
28 |
31 |
30 |
29 |
25 |
32 |
46 |
36 |
30 |
34 |
48 |
41 |
41 |
41 |
50 |
41 |
39 |
41 |
46 |
33 |
31 |
33 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
13.1% |
6.4% |
12.4% |
4.4% |
2.5% |
4.6% |
-3.43% |
7.5% |
10.0% |
2.1% |
4.9% |
-9.00% |
-13.57% |
-6.78% |
-6.46% |
-6.29% |
-16.07% |
-2.17% |
-12.22% |
3.2% |
51.8% |
25.1% |
23.6% |
7.9% |
4.4% |
13.1% |
33.6% |
20.2% |
5.1% |
1.5% |
-4.35% |
-1.71% |
-8.53% |
-18.95% |
-19.23% |
-19.27% |
Marża brutto |
30.0% |
28.6% |
29.6% |
29.3% |
26.1% |
26.1% |
24.4% |
27.0% |
29.9% |
29.4% |
28.8% |
31.4% |
27.3% |
26.9% |
27.0% |
31.5% |
30.4% |
33.2% |
30.7% |
33.0% |
30.1% |
35.7% |
33.4% |
37.6% |
40.1% |
37.7% |
32.0% |
32.4% |
33.2% |
33.4% |
29.7% |
30.4% |
30.2% |
29.6% |
31.6% |
31.4% |
39.0% |
31.6% |
32.2% |
35.7% |
Koszty i Wydatki (mln) |
28 |
25 |
25 |
29 |
34 |
27 |
29 |
30 |
34 |
28 |
27 |
31 |
38 |
30 |
29 |
30 |
33 |
27 |
26 |
28 |
29 |
26 |
23 |
28 |
38 |
32 |
29 |
33 |
43 |
36 |
39 |
39 |
46 |
39 |
37 |
38 |
40 |
33 |
32 |
31 |
EBIT (mln) |
4 |
3 |
2 |
3 |
3 |
2 |
2 |
3 |
4 |
5 |
2 |
5 |
3 |
2 |
1 |
3 |
3 |
2 |
2 |
3 |
1 |
2 |
1 |
4 |
8 |
4 |
1 |
2 |
4 |
4 |
2 |
3 |
4 |
3 |
2 |
3 |
5 |
0 |
-0 |
2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-20.50% |
-34.57% |
8.5% |
-1.12% |
19.6% |
149.2% |
-1.54% |
38.5% |
-18.27% |
-65.56% |
-48.95% |
-27.69% |
-15.73% |
28.8% |
108.6% |
-17.87% |
-57.54% |
0.5% |
-47.85% |
42.5% |
573.7% |
82.0% |
2.8% |
-53.48% |
-46.56% |
6.2% |
96.7% |
53.4% |
-8.99% |
-41.42% |
-27.20% |
14.5% |
43.4% |
-90.76% |
-131.42% |
-46.47% |
EBIT (%) |
12.9% |
11.0% |
6.6% |
10.2% |
9.0% |
6.8% |
6.3% |
9.7% |
10.5% |
16.2% |
6.5% |
12.4% |
7.8% |
5.4% |
3.1% |
9.9% |
7.6% |
7.5% |
7.0% |
8.7% |
3.9% |
7.7% |
4.2% |
12.0% |
17.1% |
11.2% |
3.5% |
5.2% |
8.8% |
10.6% |
5.1% |
6.6% |
7.6% |
6.1% |
3.9% |
7.7% |
11.9% |
0.7% |
-1.51% |
5.1% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
5 |
4 |
3 |
4 |
4 |
3 |
3 |
4 |
5 |
4 |
3 |
6 |
3 |
3 |
3 |
5 |
4 |
4 |
3 |
4 |
2 |
4 |
2 |
5 |
9 |
5 |
3 |
4 |
6 |
6 |
4 |
4 |
6 |
4 |
3 |
5 |
7 |
2 |
1 |
3 |
EBITDA(%) |
15.3% |
15.2% |
10.4% |
13.3% |
10.2% |
9.9% |
7.4% |
10.9% |
13.4% |
9.9% |
9.7% |
17.3% |
7.8% |
9.7% |
8.9% |
12.9% |
11.5% |
12.7% |
10.6% |
14.9% |
6.7% |
16.5% |
10.3% |
16.8% |
21.0% |
15.4% |
7.3% |
10.2% |
12.1% |
14.1% |
9.8% |
10.4% |
10.8% |
10.4% |
9.0% |
11.5% |
15.6% |
5.7% |
4.0% |
9.9% |
NOPLAT (mln) |
4 |
3 |
2 |
3 |
3 |
2 |
2 |
3 |
4 |
5 |
2 |
5 |
3 |
2 |
1 |
3 |
3 |
2 |
2 |
3 |
1 |
3 |
1 |
4 |
8 |
4 |
1 |
2 |
4 |
4 |
2 |
3 |
3 |
2 |
2 |
3 |
5 |
1 |
-0 |
2 |
Podatek (mln) |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
2 |
1 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
Zysk Netto (mln) |
3 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
3 |
4 |
1 |
4 |
2 |
2 |
1 |
2 |
2 |
2 |
1 |
2 |
1 |
2 |
1 |
3 |
6 |
3 |
1 |
1 |
4 |
3 |
2 |
2 |
3 |
2 |
1 |
2 |
4 |
1 |
-1 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-17.05% |
-21.34% |
16.8% |
-15.35% |
32.8% |
114.2% |
-22.32% |
61.5% |
-42.07% |
-58.95% |
-18.48% |
-37.61% |
15.1% |
21.8% |
19.4% |
1.1% |
-74.26% |
31.9% |
-62.46% |
36.5% |
965.4% |
35.1% |
4.7% |
-56.04% |
-42.40% |
-3.95% |
209.4% |
43.8% |
-24.97% |
-36.39% |
-17.93% |
12.7% |
56.3% |
-73.52% |
-144.28% |
-49.05% |
Zysk netto (%) |
9.6% |
8.0% |
5.8% |
8.3% |
7.0% |
5.9% |
6.0% |
6.8% |
9.1% |
12.1% |
4.8% |
10.2% |
4.8% |
4.9% |
3.8% |
7.0% |
6.4% |
6.4% |
4.8% |
7.5% |
2.0% |
8.6% |
2.1% |
9.9% |
13.8% |
9.2% |
1.7% |
4.1% |
7.6% |
7.9% |
4.0% |
4.8% |
5.4% |
4.9% |
3.5% |
5.6% |
9.3% |
1.6% |
-1.89% |
3.5% |
EPS |
0.13 |
0.09 |
0.061 |
0.11 |
0.1 |
0.06 |
0.072 |
0.09 |
0.14 |
0.15 |
0.056 |
0.15 |
0.08 |
0.06 |
0.045 |
0.09 |
0.092 |
0.07 |
0.054 |
0.09 |
0.024 |
0.1 |
0.02 |
0.13 |
0.25 |
0.13 |
0.021 |
0.06 |
0.15 |
0.13 |
0.0659 |
0.0805 |
0.14 |
0.0815 |
0.0541 |
0.0907 |
0.17 |
0.0216 |
-0.024 |
0.0462 |
EPS (rozwodnione) |
0.13 |
0.09 |
0.061 |
0.11 |
0.1 |
0.06 |
0.072 |
0.09 |
0.14 |
0.15 |
0.056 |
0.15 |
0.08 |
0.06 |
0.045 |
0.09 |
0.092 |
0.07 |
0.054 |
0.09 |
0.024 |
0.1 |
0.02 |
0.13 |
0.25 |
0.13 |
0.021 |
0.06 |
0.15 |
0.13 |
0.0659 |
0.0805 |
0.14 |
0.0815 |
0.0541 |
0.0907 |
0.17 |
0.0216 |
-0.024 |
0.0462 |
Ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |