Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
11.716 |
18.625 |
24.923 |
45.835 |
39.924 |
58.025 |
37.016 |
39.69 |
77.876 |
78.071 |
36.528 |
25.775 |
34.004 |
53.776 |
56.243 |
55.403 |
58.368 |
91.225 |
137.531 |
158.067 |
284.041 |
481.537 |
466.922 |
505.233 |
426.362 |
354.478 |
Aktywa trwałe (mln) |
0.338 |
0.316 |
0.31 |
3.74 |
0.299 |
0.436 |
0.4 |
0.723 |
0.83 |
1.702 |
2.452 |
2.883 |
2.859 |
12.039 |
8.939 |
6.363 |
3.849 |
4.799 |
25.6 |
23.994 |
65.398 |
117.646 |
106.406 |
132.593 |
0.0 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.338 |
0.316 |
0.31 |
0.286 |
0.299 |
0.227 |
0.161 |
0.128 |
0.18 |
0.156 |
0.111 |
0.123 |
0.121 |
0.184 |
0.265 |
0.277 |
0.247 |
0.195 |
0.207 |
0.617 |
7.85 |
5.257 |
3.658 |
3.378 |
3.719 |
2.241 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.872 |
11.872 |
19.626 |
27.577 |
27.577 |
38.586 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.8 |
0.6 |
1.1 |
10.098 |
7.446 |
4.998 |
2.55 |
3.64 |
25.393 |
11.505 |
37.922 |
84.812 |
75.171 |
90.629 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.174 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.8 |
0.6 |
1.1 |
10.098 |
7.446 |
4.998 |
2.55 |
3.64 |
25.393 |
23.377 |
57.548 |
112.389 |
102.748 |
129.215 |
0.0 |
71.477 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.336 |
30.144 |
30.968 |
33.503999 |
65.686 |
76.772 |
89.931 |
171.659 |
287.124 |
230.743 |
232.733 |
229.586 |
200.993 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
3.28 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.282 |
7.711 |
5.275 |
(1.909) |
(2.38) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
11.378 |
18.309 |
24.613 |
42.095 |
39.625 |
57.589 |
36.616 |
38.967 |
77.046 |
76.369 |
34.076 |
22.892 |
31.145 |
41.737 |
47.304 |
49.04 |
54.519 |
86.426 |
111.931 |
134.073 |
218.643 |
363.891 |
360.516 |
372.64 |
0.0 |
0.0 |
Środki pieniężne i Inwestycje |
6.607 |
11.686 |
9.674 |
10.089 |
16.01 |
26.14 |
22.238 |
22.892 |
29.254 |
33.476 |
19.774 |
12.687 |
12.683 |
10.614 |
15.976 |
16.635 |
19.106 |
18.36 |
32.851 |
38.702 |
43.111 |
74.086 |
125.02 |
130.958 |
112.475 |
79.767 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(30.336) |
(30.144) |
(30.968) |
1e-06 |
(65.686) |
(76.772) |
(89.931) |
1e-06 |
0.0 |
(230.743) |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.092 |
0.061 |
0.114 |
0.174 |
0.197 |
0.315 |
0.579 |
0.455 |
8.445 |
6.839 |
8.052 |
8.53 |
0.295 |
0.131 |
0.703 |
0.242 |
0.139 |
1.404 |
2.076 |
3.151 |
2.817 |
2.188 |
4.168 |
9.921 |
8.157 |
3.866 |
Środki pieniężne i inne aktywa pieniężne |
6.515 |
11.625 |
9.56 |
9.915 |
15.813 |
26.14 |
22.238 |
22.437 |
20.809 |
26.637 |
11.722 |
4.157 |
12.388 |
10.483 |
15.273 |
16.393 |
18.967 |
16.956 |
30.775 |
35.551 |
40.294 |
71.898 |
120.852 |
121.037 |
104.318 |
75.901 |
Należności krótkoterminowe |
4.412 |
6.64 |
9.266 |
36.27 |
19.993 |
41.381 |
21.706 |
11.945 |
52.049 |
54.712 |
14.644 |
10.277 |
16.932 |
33.994 |
34.645 |
30.969 |
31.279 |
63.96 |
83.104 |
99.71 |
181.693 |
298.007 |
255.669 |
255.46 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.092 |
0.061 |
0.114 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.885 |
0.851 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.801 |
1.598 |
0.893 |
1.42 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
9.964 |
13.12 |
17.781 |
36.27 |
30.529 |
42.313 |
22.065 |
24.743 |
55.409 |
55.334 |
14.917 |
10.453 |
17.165 |
33.994 |
35.315 |
31.655 |
32.19 |
64.353 |
84.507 |
99.71 |
183.272 |
301.295 |
263.378 |
260.591 |
0.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(16.344) |
(13.518) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.067) |
0.199 |
0.0 |
(1.42) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.109 |
0.235 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.181 |
0.0 |
0.0 |
2.621 |
0.0 |
0.0 |
32.189999 |
0.322 |
4.668 |
2.786 |
12.209 |
16.854 |
19.376 |
23.661 |
255.128 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.918 |
1.62 |
6.44 |
13.436 |
16.601 |
21.493 |
11.227 |
8.946 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.769 |
5.769 |
3.418 |
2.775 |
2.168 |
2.538 |
1.514 |
Zobowiązania ogółem |
10.073 |
13.355 |
17.781 |
36.27 |
30.529 |
42.313 |
22.065 |
24.743 |
55.409 |
55.334 |
15.098 |
10.453 |
17.165 |
36.615 |
35.315 |
31.655 |
32.19 |
64.675 |
89.175 |
102.496 |
195.481 |
318.149 |
282.754 |
284.252 |
255.128 |
216.316 |
Kapitał własny |
1.643 |
5.27 |
7.142 |
9.565 |
9.395 |
15.712 |
14.951 |
14.947 |
22.467 |
22.737 |
21.43 |
15.322 |
16.839 |
17.161 |
20.928 |
23.748 |
26.178 |
26.55 |
48.356 |
55.571 |
88.56 |
163.388 |
184.168 |
220.981 |
171.234 |
138.162 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
11.716 |
18.625 |
24.923 |
45.835 |
39.924 |
58.025 |
37.016 |
39.69 |
77.876 |
78.071 |
36.528 |
25.775 |
34.004 |
53.776 |
56.243 |
55.403 |
58.368 |
91.225 |
137.531 |
158.067 |
284.041 |
481.537 |
466.922 |
505.233 |
426.362 |
354.478 |
Inwestycje |
0.092 |
0.061 |
0.114 |
3.454 |
0.197 |
0.315 |
0.579 |
0.455 |
8.445 |
6.839 |
8.052 |
8.53 |
0.295 |
0.131 |
0.703 |
0.242 |
0.139 |
1.404 |
2.076 |
3.151 |
2.817 |
2.188 |
4.168 |
9.921 |
8.157 |
3.866 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.885 |
0.851 |
0.0 |
0.0 |
0.0 |
2.621 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.769 |
3.418 |
3.668 |
2.168 |
2.538 |
1.514 |
Środki pieniężne i inne aktywa pieniężne |
6.515 |
11.625 |
9.56 |
9.915 |
15.813 |
26.14 |
22.238 |
22.437 |
20.809 |
26.637 |
11.722 |
4.157 |
12.388 |
10.483 |
15.273 |
16.393 |
18.967 |
16.956 |
30.775 |
35.551 |
40.294 |
71.898 |
120.852 |
121.037 |
104.318 |
75.901 |
Dług netto |
(6.515) |
(11.625) |
(9.56) |
(9.915) |
(15.813) |
(26.14) |
(22.238) |
(22.437) |
(17.924) |
(25.786) |
(11.722) |
(4.157) |
(12.388) |
(7.862) |
(15.273) |
(16.393) |
(18.967) |
(16.956) |
(30.775) |
(35.551) |
(34.525) |
(68.48) |
(117.184) |
(118.869) |
(101.78) |
(74.387) |
Ticker |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
LIO.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |