Litigation Capital Management Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
Kwartał |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2015-09-30 |
2015-12-31 |
2016-01-31 |
2016-03-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
2 |
7 |
23 |
12 |
23 |
24 |
14 |
8 |
29 |
19 |
85 |
18 |
180 |
52 |
47 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
262.5% |
-29.64% |
747.5% |
395.1% |
5225.3% |
6859.3% |
1034.1% |
265.1% |
-37.74% |
-30.83% |
25.9% |
-19.71% |
488.0% |
128.1% |
521.8% |
171.4% |
-44.47% |
Marża brutto |
-161.61% |
-161.61% |
-161.61% |
12.6% |
-34.50% |
-250.72% |
61.0% |
0.5% |
71.4% |
48.4% |
63.8% |
50.8% |
66.0% |
66.4% |
73.3% |
71.8% |
93.6% |
80.7% |
98.0% |
100.0% |
93.1% |
Koszty i Wydatki (mln) |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
8 |
9 |
11 |
14 |
17 |
13 |
9 |
13 |
13 |
51 |
19 |
129 |
8 |
15 |
EBIT (mln) |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
1 |
-2 |
14 |
1 |
9 |
7 |
4 |
-1 |
17 |
7 |
83 |
11 |
176 |
44 |
32 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-5.67% |
-6.69% |
152.4% |
233.3% |
2308.1% |
185.3% |
1257.3% |
501.6% |
-72.81% |
-222.11% |
77.5% |
7.3% |
2105.6% |
921.3% |
952.8% |
529.8% |
-61.25% |
EBIT (%) |
-553.33% |
-553.33% |
-553.33% |
-36.59% |
-143.98% |
-733.82% |
34.2% |
-24.63% |
59.7% |
9.0% |
40.9% |
27.1% |
26.1% |
-15.88% |
57.7% |
36.2% |
97.8% |
57.2% |
97.7% |
84.0% |
68.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
4 |
4 |
5 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
1 |
1 |
1 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
-1 |
-2 |
-1 |
1 |
-2 |
14 |
1 |
9 |
7 |
4 |
-1 |
17 |
7 |
83 |
11 |
157 |
44 |
32 |
EBITDA(%) |
350.6% |
350.6% |
350.6% |
-58.75% |
-448.11% |
-732.36% |
34.4% |
-24.51% |
59.8% |
9.1% |
41.1% |
27.2% |
26.4% |
-15.54% |
58.8% |
36.3% |
98.1% |
57.6% |
97.7% |
84.0% |
68.3% |
NOPLAT (mln) |
-1 |
-1 |
-1 |
-1 |
-2 |
-3 |
1 |
-2 |
14 |
1 |
9 |
7 |
1 |
-1 |
14 |
4 |
42 |
-4 |
54 |
9 |
7 |
Podatek (mln) |
0 |
0 |
0 |
-0 |
1 |
1 |
0 |
0 |
4 |
0 |
3 |
2 |
1 |
0 |
4 |
1 |
10 |
2 |
15 |
2 |
2 |
Zysk Netto (mln) |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
0 |
-1 |
10 |
1 |
6 |
5 |
0 |
-1 |
10 |
3 |
32 |
-2 |
39 |
7 |
5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
180.3% |
152.4% |
108.0% |
124.8% |
852.2% |
134.9% |
8284.0% |
481.1% |
-95.59% |
-242.16% |
59.5% |
-45.47% |
7253.3% |
93.7% |
288.5% |
178.0% |
-83.05% |
Zysk netto (%) |
-390.92% |
-390.92% |
-390.92% |
-42.18% |
-302.24% |
-1402.21% |
3.7% |
-19.15% |
42.7% |
7.0% |
27.4% |
20.0% |
3.0% |
-14.44% |
34.6% |
13.6% |
37.8% |
-12.26% |
21.7% |
13.9% |
11.6% |
EPS |
-0.0125 |
-0.025 |
-0.025 |
-0.0161 |
-0.0403 |
-0.0649 |
0.0013 |
-0.0225 |
0.17 |
0.0127 |
0.0565 |
0.0429 |
0.0039 |
-0.0112 |
0.0847 |
0.023 |
0.3 |
-0.0213 |
0.34 |
0.0637 |
0.0493 |
EPS (rozwodnione) |
-0.0125 |
-0.025 |
-0.025 |
-0.0161 |
-0.0403 |
-0.0649 |
0.0013 |
-0.0225 |
0.17 |
0.0127 |
0.0565 |
0.0429 |
0.0039 |
-0.0112 |
0.0847 |
0.023 |
0.3 |
-0.0213 |
0.34 |
0.0637 |
0.0493 |
Ilośc akcji (mln) |
37 |
37 |
37 |
35 |
33 |
36 |
57 |
56 |
58 |
65 |
111 |
112 |
111 |
104 |
118 |
114 |
106 |
106 |
116 |
114 |
110 |
Ważona ilośc akcji (mln) |
37 |
37 |
37 |
35 |
33 |
36 |
57 |
56 |
58 |
65 |
111 |
112 |
110 |
105 |
119 |
114 |
106 |
107 |
116 |
115 |
110 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |