Logistea AB (publ)

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 268 330 356 293 224 228 294 345 423 430 345 268 181 93 257 371
Przychód Δ r/r 0.0% 23.2% 7.8% -17.6% -23.6% 2.0% 29.0% 17.2% 22.5% 1.9% -19.9% -22.4% -32.3% -48.7% 176.3% 44.4%
Marża brutto 58.4% 54.0% 56.6% 56.1% 53.6% 54.5% 54.1% 55.6% 55.6% 53.9% 53.7% 46.5% 54.6% 69.9% 72.4% 74.4%
EBIT (mln) 68 59 51 20 0 -24 6 12 25 -4 -61 -71 26 418 486 240
EBIT Δ r/r 0.0% -12.3% -14.4% -60.4% -98.9% -11053.6% -122.9% 125.7% 96.9% -118.3% 1252.5% 16.6% -137.0% 1496.8% 16.3% -50.6%
EBIT (%) 25.2% 17.9% 14.3% 6.9% 0.1% -10.6% 1.9% 3.6% 5.8% -1.0% -17.6% -26.4% 14.4% 449.5% 189.1% 64.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 1 1 5 8 22 74 154
EBITDA (mln) 68 61 55 25 5 -21 10 18 34 8 -48 -52 36 420 490 202
EBITDA(%) 25.5% 18.3% 15.4% 8.7% 2.2% -9.2% 3.5% 5.1% 8.2% 1.9% -13.9% -19.3% 20.0% 451.6% 190.7% 54.4%
Podatek (mln) 20 17 15 7 -1 -4 2 3 6 1 -8 0 16 79 97 16
Zysk Netto (mln) 50 43 36 14 3 -19 4 10 18 -6 -53 -76 2 301 318 -9
Zysk netto Δ r/r 0.0% -13.6% -15.8% -60.7% -79.0% -749.1% -121.1% 139.5% 80.7% -135.4% 753.4% 41.9% -102.6% 14950.0% 5.6% -102.8%
Zysk netto (%) 18.6% 13.1% 10.2% 4.9% 1.3% -8.5% 1.4% 2.8% 4.2% -1.5% -15.5% -28.4% 1.1% 323.7% 123.7% -2.4%
EPS 6.4 5.53 4.66 1.83 0.38 -2.5 0.53 1.26 2.28 -0.81 -6.21 -51.67 0.38 3.33 2.49 -0.0426
EPS (rozwodnione) 6.4 5.53 4.66 1.83 0.38 -2.5 0.53 1.26 2.28 -0.81 -6.21 -51.67 0.38 3.33 2.49 -0.0426
Ilośc akcji (mln) 8 8 8 8 8 8 8 8 8 8 9 1 5 95 127 211
Ważona ilośc akcji (mln) 8 8 8 8 8 8 8 8 8 8 9 1 5 95 127 211
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK