Malee Group Public Company Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,266 3,337 3,730 4,163 4,068 3,748 3,146 2,889 3,660 6,157 5,088 4,767 5,428 6,541 5,916 5,349 4,921 3,870 3,458 6,537 7,871 8,456
Przychód Δ r/r 0.0% 2.2% 11.8% 11.6% -2.3% -7.9% -16.1% -8.2% 26.7% 68.2% -17.4% -6.3% 13.9% 20.5% -9.6% -9.6% -8.0% -21.3% -10.7% 89.0% 20.4% 7.4%
Marża brutto 19.1% 21.2% 18.4% 19.5% 18.0% 18.8% 25.4% 30.0% 29.8% 26.9% 28.5% 33.2% 32.8% 32.2% 28.7% 22.1% 16.7% 18.1% 24.1% 16.5% 15.9% 19.5%
EBIT (mln) -44 63 50 87 -29 -165 96 139 201 787 394 417 427 729 359 -313 -198 -193 -65 60 145 480
EBIT Δ r/r 0.0% -242.3% -20.3% 72.1% -133.2% 474.0% -158.1% 45.2% 44.2% 291.6% -49.9% 5.7% 2.4% 70.9% -50.8% -187.1% -36.6% -2.6% -66.5% -191.9% 143.4% 231.4%
EBIT (%) -1.4% 1.9% 1.4% 2.1% -0.7% -4.4% 3.1% 4.8% 5.5% 12.8% 7.7% 8.7% 7.9% 11.1% 6.1% -5.8% -4.0% -5.0% -1.9% 0.9% 1.8% 5.7%
Koszty finansowe (mln) 53 41 46 61 64 129 110 33 34 16 17 37 34 23 22 60 66 71 76 85 83 82
EBITDA (mln) 91 185 175 211 111 -41 194 185 251 848 470 495 518 833 517 -96 70 93 116 317 409 760
EBITDA(%) 2.8% 5.5% 4.7% 5.1% 2.7% -1.1% 6.2% 6.4% 6.9% 13.8% 9.2% 10.4% 9.6% 12.7% 8.7% -1.8% 1.4% 2.4% 3.3% 4.8% 5.2% 9.0%
Podatek (mln) 53 41 46 61 64 129 -35 33 34 128 104 75 82 128 46 -106 -66 -66 -16 113 67 77
Zysk Netto (mln) -98 22 5 25 -93 -295 131 106 228 646 283 307 331 530 286 -273 -211 -203 -122 -139 80 308
Zysk netto Δ r/r 0.0% -122.4% -79.1% 453.0% -466.3% 218.5% -144.4% -18.8% 114.1% 183.6% -56.2% 8.5% 7.8% 60.2% -46.1% -195.5% -22.6% -3.9% -40.1% 14.5% -157.6% 284.6%
Zysk netto (%) -3.0% 0.7% 0.1% 0.6% -2.3% -7.9% 4.2% 3.7% 6.2% 10.5% 5.6% 6.4% 6.1% 8.1% 4.8% -5.1% -4.3% -5.2% -3.5% -2.1% 1.0% 3.6%
EPS -0.49 0.11 0.0225 0.0975 -0.33 -1.05 0.47 0.38 0.81 1.96 1.02 1.11 1.19 1.89 1.02 -0.99 -0.76 -0.74 -0.44 -0.48 0.15 0.56
EPS (rozwodnione) -0.49 0.0775 0.0175 0.0925 -0.33 -1.05 0.47 0.38 0.81 1.96 1.02 1.11 1.19 1.89 1.02 -0.99 -0.76 -0.74 -0.44 -0.48 0.15 0.56
Ilośc akcji (mln) 200 200 200 268 280 280 280 280 280 280 280 277 279 280 280 277 276 276 276 289 546 546
Ważona ilośc akcji (mln) 200 200 200 282 280 280 280 280 280 280 280 277 279 280 280 277 276 276 276 289 546 546
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB