| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
58,652 |
62,144 |
77,816 |
87,429 |
103,348 |
122,074 |
| Przychód Δ r/r |
0.0% |
6.0% |
25.2% |
12.4% |
18.2% |
18.1% |
| Marża brutto |
67.2% |
70.6% |
68.3% |
38.8% |
43.1% |
71.4% |
| EBIT (mln) |
15,139 |
16,655 |
19,233 |
16,180 |
21,368 |
60,260 |
| EBIT Δ r/r |
0.0% |
10.0% |
15.5% |
-15.9% |
32.1% |
182.0% |
| EBIT (%) |
25.8% |
26.8% |
24.7% |
18.5% |
20.7% |
49.4% |
| Koszty finansowe (mln) |
219 |
193 |
558 |
445 |
335 |
4,294 |
| EBITDA (mln) |
16,129 |
17,845 |
20,899 |
19,438 |
25,351 |
30,179 |
| EBITDA(%) |
27.5% |
28.7% |
26.9% |
22.2% |
24.5% |
24.7% |
| Podatek (mln) |
3,816 |
3,986 |
5,216 |
3,616 |
4,576 |
5,097 |
| Zysk Netto (mln) |
10,304 |
12,654 |
14,335 |
12,819 |
19,129 |
19,910 |
| Zysk netto Δ r/r |
0.0% |
22.8% |
13.3% |
-10.6% |
49.2% |
4.1% |
| Zysk netto (%) |
17.6% |
20.4% |
18.4% |
14.7% |
18.5% |
16.3% |
| EPS |
25.72 |
31.59 |
35.78 |
32.0 |
47.75 |
49.17 |
| EPS (rozwodnione) |
25.72 |
31.59 |
35.78 |
32.0 |
47.68 |
49.09 |
| Ilośc akcji (mln) |
401 |
401 |
401 |
401 |
401 |
406 |
| Ważona ilośc akcji (mln) |
401 |
401 |
401 |
401 |
401 |
405 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |