| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
300.013 |
333.679 |
634.96 |
640.629 |
779.603 |
940.188 |
1 223.455 |
1 397.711 |
1 340.871 |
1 361.499 |
1 368.257 |
1 442.799 |
1 695.352 |
2 064.233 |
2 225.177 |
2 368.493 |
2 401.39 |
| Aktywa trwałe (mln) |
281.945 |
276.723 |
0.0 |
560.784 |
662.503 |
759.022 |
1 192.504 |
1 330.138 |
1 230.715 |
1 311.549 |
1 358.111 |
1 434.167 |
1 669.47 |
2 014.009 |
2 176.732 |
2 315.969 |
0.0 |
| Rzeczowe aktywa trwałe netto |
1.119 |
0.138 |
0.095 |
0.085 |
0.463 |
0.328 |
0.472 |
0.349 |
0.784 |
0.545 |
0.744 |
0.53 |
1.037 |
3.795 |
3.359 |
2.911 |
2.882 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
85.714 |
80.174 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.382 |
0.0 |
0.125 |
0.011 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.065 |
0.05 |
0.024 |
0.019 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
2.447 |
0.51 |
0.382 |
0.25 |
85.839 |
80.185 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 514.766) |
0.065 |
0.05 |
0.024 |
0.019 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.542 |
35.603 |
28.561 |
10.621 |
15.694 |
17.298 |
| Inwestycje długoterminowe |
259.872 |
209.583 |
0.0 |
555.573 |
565.407 |
655.693 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 514.766 |
1 716.24 |
2 008.909 |
2 154.327 |
2 290.644 |
0.0 |
| Aktywa obrotowe |
18.068 |
56.956 |
0.0 |
79.845 |
117.1 |
181.166 |
30.951 |
67.573 |
110.156 |
49.95 |
10.146 |
8.632 |
25.882 |
50.224 |
48.445 |
52.203 |
0.0 |
| Środki pieniężne i Inwestycje |
8.405 |
54.713 |
0.0 |
25.888 |
37.752 |
79.242 |
15.278 |
60.326 |
81.262 |
25.23 |
7.203 |
6.501 |
23.455 |
21.674 |
37.871 |
36.52 |
29.608 |
| Zapasy |
0.132 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.247 |
41.954 |
1e-06 |
1e-06 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.292 |
53.633 |
0.0 |
0.706 |
3.355 |
11.61 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(87.772) |
0.609 |
0.704 |
0.372 |
20.369 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
8.113 |
1.08 |
0.0 |
25.182 |
34.397 |
67.632 |
15.278 |
60.326 |
81.262 |
25.23 |
7.203 |
6.501 |
23.455 |
20.97 |
37.499 |
16.151 |
29.608 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.147 |
0.55 |
0.364 |
0.443 |
1.215 |
2.811 |
1.093 |
0.737 |
0.062 |
0.786 |
0.646 |
0.939 |
0.0 |
| Dług krótkoterminowy |
52.244 |
4.106 |
0.0 |
27.761 |
32.109 |
35.536 |
16.343 |
93.357 |
60.819 |
122.729 |
82.499 |
87.622 |
69.132 |
112.437 |
116.249 |
16.634 |
8.926 |
| Zobowiązania krótkoterminowe |
63.426 |
6.991 |
0.0 |
54.076 |
170.15 |
91.437 |
28.324 |
105.706 |
76.784 |
137.392 |
83.767 |
92.988 |
78.477 |
118.89 |
121.18 |
23.734 |
0.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
16.68 |
12.747 |
0.0 |
11.872 |
14.01 |
11.853 |
0.0 |
0.0 |
9.152 |
4.76 |
(0.646) |
5.801 |
0.0 |
| Zobowiązania długoterminowe |
28.629 |
60.667 |
0.0 |
60.573 |
37.307 |
85.349 |
162.727 |
137.388 |
221.422 |
134.039 |
96.579 |
78.637 |
229.464 |
137.096 |
187.772 |
262.984 |
0.0 |
| Rezerwy z tytułu odroczonego podatku |
1.299 |
0.449 |
0.0 |
2.931 |
2.132 |
0.323 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
104.592 |
133.209 |
10.613 |
0.076 |
0.321 |
0.215 |
| Zobowiązania z tytułu leasingu |
0.006 |
0.003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.148 |
0.852 |
3.507 |
3.582 |
2.566 |
2.431 |
| Zobowiązania ogółem |
92.055 |
67.658 |
136.802 |
114.649 |
207.457 |
176.786 |
191.051 |
243.094 |
298.206 |
271.431 |
180.346 |
171.625 |
307.941 |
255.986 |
308.952 |
315.214 |
332.432 |
| Kapitał własny |
206.238 |
266.021 |
498.075 |
525.886 |
572.146 |
763.402 |
1 032.404 |
1 154.617 |
1 042.665 |
1 090.068 |
1 187.911 |
1 436.24 |
1 641.901 |
2 040.09 |
2 199.822 |
2 301.479 |
2 068.958 |
| Udziały mniejszościowe |
1.72 |
0.0 |
0.083 |
0.094 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
165.066 |
254.49 |
231.843 |
283.597 |
248.2 |
0.0 |
| Pasywa |
300.013 |
333.679 |
634.96 |
640.629 |
779.603 |
940.188 |
1 223.455 |
1 397.711 |
1 340.871 |
1 361.499 |
1 368.257 |
1 442.799 |
1 695.352 |
2 064.233 |
2 225.177 |
2 368.493 |
2 401.39 |
| Inwestycje |
260.164 |
263.216 |
580.71 |
556.279 |
568.762 |
667.303 |
1 181.322 |
1 323.1 |
1 219.179 |
1 303.258 |
1 351.855 |
1 426.994 |
1 668.433 |
2 009.613 |
2 154.699 |
2 311.013 |
0.0 |
| Dług (mln) |
73.596 |
57.801 |
0.0 |
85.403 |
67.284 |
120.562 |
179.07 |
230.745 |
282.241 |
255.73 |
178.429 |
165.999 |
165.387 |
226.113 |
293.293 |
284.72 |
311.49 |
| Środki pieniężne i inne aktywa pieniężne |
8.113 |
1.08 |
0.0 |
25.182 |
34.397 |
67.632 |
15.278 |
60.326 |
81.262 |
25.23 |
7.203 |
6.501 |
23.455 |
20.97 |
37.499 |
16.151 |
29.608 |
| Dług netto |
65.483 |
56.721 |
0.0 |
60.221 |
32.887 |
52.93 |
163.792 |
170.419 |
200.979 |
230.5 |
171.226 |
159.498 |
141.932 |
205.143 |
255.794 |
268.569 |
281.882 |
| Ticker |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
MCI.WA |
| Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |