Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
35.428 |
40.305 |
47.389 |
53.297 |
51.706 |
41.193 |
56.366 |
71.957 |
67.391 |
72.849 |
68.259 |
86.587 |
115.065 |
147.374 |
189.821 |
231.961 |
318.856 |
462.744 |
471.166 |
451.856 |
405.786 |
Aktywa trwałe (mln) |
33.56 |
36.887 |
45.103 |
52.48 |
46.896 |
40.776 |
54.586 |
70.36 |
65.167 |
71.57 |
66.328 |
79.135 |
108.969 |
142.655 |
179.699 |
225.249 |
300.457 |
445.592 |
439.101 |
438.938 |
398.094 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.122 |
0.231 |
0.191 |
0.675 |
0.511 |
0.274 |
1.378 |
0.238 |
0.985 |
0.076 |
0.643 |
1.992 |
1.669 |
0.9 |
0.772 |
1.183 |
3.683 |
0.596 |
24.969 |
0.675 |
1.95 |
Inwestycje długoterminowe |
33.56 |
36.887 |
45.103 |
52.48 |
46.896 |
40.776 |
54.586 |
70.36 |
65.167 |
71.57 |
66.328 |
79.135 |
108.969 |
142.655 |
179.699 |
225.249 |
300.457 |
445.592 |
439.101 |
438.938 |
398.094 |
Aktywa obrotowe |
1.868 |
3.418 |
2.286 |
0.817 |
4.81 |
0.417 |
1.78 |
1.597 |
2.224 |
1.279 |
1.931 |
7.452 |
6.096 |
4.719 |
0.778 |
6.712 |
18.399 |
17.152 |
32.064999 |
12.918 |
7.692 |
Środki pieniężne i Inwestycje |
1.746 |
3.187 |
2.095 |
0.142 |
4.299 |
0.143 |
0.402 |
1.359 |
1.239 |
1.203 |
1.288 |
5.46 |
4.427 |
3.819 |
0.006 |
5.529 |
14.716 |
16.556 |
7.096 |
12.243 |
5.742 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
(0.487) |
(0.289) |
(0.346) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(9.344) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.746 |
3.187 |
2.095 |
0.142 |
4.299 |
0.143 |
0.402 |
1.359 |
1.239 |
1.203 |
1.288 |
5.46 |
4.427 |
3.819 |
9.35 |
5.529 |
14.716 |
16.556 |
7.096 |
12.243 |
5.742 |
Należności krótkoterminowe |
0.373 |
0.094 |
2.336 |
0.703 |
0.291 |
0.24 |
2.957 |
5.668 |
0.628 |
0.991 |
5.417 |
5.746 |
7.439 |
4.316 |
6.284 |
5.877 |
10.813 |
10.651 |
18.513 |
2.83 |
1.692 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.373 |
0.094 |
2.336 |
0.703 |
0.291 |
0.24 |
2.957 |
5.668 |
0.628 |
0.991 |
5.417 |
5.746 |
7.439 |
4.316 |
1.527 |
5.877 |
10.813 |
10.651 |
18.513 |
2.83 |
1.692 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1.654 |
1.674 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.071 |
4.902 |
4.622 |
5.438 |
3.849 |
4.442 |
5.042 |
9.401 |
9.949 |
5.951 |
0.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
2.029 |
1.77 |
2.339 |
3.129 |
1.717 |
2.128 |
6.304 |
5.668 |
5.555 |
6.062 |
5.417 |
5.746 |
7.439 |
4.316 |
6.284 |
5.877 |
10.813 |
10.651 |
18.513 |
2.83 |
1.692 |
Kapitał własny |
33.399 |
38.535 |
45.05 |
50.168 |
49.989 |
39.065 |
50.062 |
66.289 |
61.836 |
66.787 |
62.842 |
80.841 |
107.626 |
143.058 |
183.537 |
226.084 |
308.043 |
452.093 |
452.653 |
449.026 |
404.094 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
35.428 |
40.305 |
47.389 |
53.297 |
51.706 |
41.193 |
56.366 |
71.957 |
67.391 |
72.849 |
68.259 |
86.587 |
115.065 |
147.374 |
189.821 |
231.961 |
318.856 |
462.744 |
471.166 |
451.856 |
405.786 |
Inwestycje |
33.56 |
36.887 |
45.103 |
52.48 |
46.896 |
40.776 |
54.586 |
70.36 |
65.167 |
71.57 |
66.328 |
79.135 |
108.969 |
142.655 |
179.699 |
225.249 |
300.457 |
445.592 |
439.101 |
438.938 |
398.094 |
Dług (mln) |
1.654 |
1.674 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.071 |
4.902 |
4.622 |
5.438 |
3.849 |
4.442 |
5.042 |
9.401 |
9.949 |
5.951 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.746 |
3.187 |
2.095 |
0.142 |
4.299 |
0.143 |
0.402 |
1.359 |
1.239 |
1.203 |
1.288 |
5.46 |
4.427 |
3.819 |
9.35 |
5.529 |
14.716 |
16.556 |
7.096 |
12.243 |
5.742 |
Dług netto |
(0.092) |
(1.513) |
(2.095) |
(0.142) |
(4.299) |
(0.143) |
(0.402) |
(1.359) |
(1.239) |
3.868 |
3.614 |
(0.838) |
1.011 |
0.03 |
(4.908) |
(0.487) |
(5.315) |
(6.607) |
(1.145) |
(12.243) |
(5.742) |
Ticker |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
MWY.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |