Mycronic AB (publ)

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 496 428 839 1,276 1,204 523 569 829 1,288 1,198 1,354 997 1,475 1,815 2,319 3,001 3,781 4,307 3,882 4,635 5,119 5,684
Przychód Δ r/r 0.0% -13.7% 96.2% 52.0% -5.6% -56.6% 8.7% 45.8% 55.4% -7.0% 13.1% -26.4% 47.9% 23.0% 27.8% 29.4% 26.0% 13.9% -9.9% 19.4% 10.4% 11.0%
Marża brutto 47.7% 38.4% 55.9% 54.4% 54.3% 29.3% 28.4% 39.5% 49.2% 40.8% 45.2% 44.8% 48.3% 59.3% 60.8% 57.3% 55.5% 55.7% 53.6% 49.3% 44.7% 47.5%
EBIT (mln) 90 194 -128 172 123 -291 37 -146 73 -66 -21 32 277 540 691 848 1,020 1,124 904 1,049 894 1,185
EBIT Δ r/r 0.0% 116.1% -165.8% -235.2% -28.9% -337.3% -112.9% -489.3% -149.7% -190.6% -67.5% -251.0% 756.8% 95.4% 27.9% 22.7% 20.3% 10.2% -19.6% 16.0% -14.8% 32.6%
EBIT (%) 18.1% 45.3% -15.2% 13.5% 10.2% -55.6% 6.6% -17.6% 5.6% -5.5% -1.6% 3.2% 18.7% 29.8% 29.8% 28.3% 27.0% 26.1% 23.3% 22.6% 17.5% 20.8%
Koszty finansowe (mln) 15 8 5 0 10 11 0 7 2 1 1 1 0 0 2 9 12 11 14 14 13 0
EBITDA (mln) -39 -126 219 365 339 -83 99 -24 173 23 102 64 303 566 724 924 1,097 1,315 1,118 1,265 1,156 1,407
EBITDA(%) -7.9% -29.5% 26.1% 28.6% 28.1% -15.8% 17.3% -2.9% 13.4% 1.9% 7.6% 6.4% 20.5% 31.2% 31.2% 30.8% 29.0% 30.5% 28.8% 27.3% 22.6% 24.8%
Podatek (mln) -23 -35 12 48 33 -80 -5 -4 37 32 29 22 12 98 163 213 219 263 187 219 154 266
Zysk Netto (mln) -63 -159 110 117 93 -208 31 -144 37 -89 -44 14 266 442 526 626 790 855 694 828 741 998
Zysk netto Δ r/r 0.0% 150.3% -169.2% 6.9% -20.9% -323.4% -114.8% -570.2% -125.5% -341.6% -50.5% -131.3% 1837.0% 66.2% 18.9% 19.0% 26.1% 8.3% -18.8% 19.3% -10.5% 34.7%
Zysk netto (%) -12.8% -37.1% 13.1% 9.2% 7.7% -39.7% 5.4% -17.4% 2.9% -7.4% -3.2% 1.4% 18.1% 24.4% 22.7% 20.9% 20.9% 19.9% 17.9% 17.9% 14.5% 17.6%
EPS -2.66 -4.51 2.24 2.42 1.91 -4.28 -0.63 -2.23 0.45 -0.91 -0.45 0.14 2.72 4.52 5.38 6.37 8.06 8.73 7.1 8.48 7.59 10.22
EPS (rozwodnione) -2.35 -4.16 2.18 2.42 1.91 -4.28 -0.63 -2.23 0.45 -0.91 -0.45 0.14 2.72 4.52 5.38 6.37 8.06 8.73 7.1 8.47 7.59 10.22
Ilośc akcji (mln) 24 35 49 49 49 49 49 65 83 98 98 98 98 98 98 98 98 98 98 98 98 98
Ważona ilośc akcji (mln) 27 38 50 49 49 49 49 65 83 98 98 98 98 98 98 98 98 98 98 98 98 98
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK