Myers Industries, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
158 |
156 |
164 |
142 |
139 |
151 |
144 |
133 |
130 |
142 |
142 |
144 |
140 |
153 |
141 |
135 |
138 |
139 |
134 |
125 |
117 |
122 |
118 |
132 |
137 |
174 |
187 |
200 |
200 |
225 |
233 |
228 |
213 |
216 |
208 |
198 |
191 |
207 |
220 |
205 |
204 |
207 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-12.05% |
-3.29% |
-12.30% |
-6.34% |
-6.56% |
-6.28% |
-1.26% |
8.6% |
7.7% |
7.7% |
-1.22% |
-6.15% |
-1.23% |
-8.82% |
-4.46% |
-7.20% |
-15.59% |
-12.12% |
-11.83% |
5.4% |
17.7% |
42.7% |
58.3% |
51.3% |
45.2% |
29.3% |
24.4% |
14.0% |
6.6% |
-4.32% |
-10.60% |
-13.27% |
-10.23% |
-4.00% |
5.7% |
3.7% |
6.7% |
-0.17% |
Marża brutto |
24.7% |
29.3% |
30.8% |
29.4% |
28.9% |
31.9% |
30.9% |
27.1% |
27.7% |
29.6% |
27.6% |
28.3% |
27.3% |
30.9% |
34.1% |
31.1% |
30.4% |
32.7% |
35.0% |
31.5% |
33.6% |
34.8% |
36.0% |
35.6% |
29.0% |
28.9% |
29.4% |
27.1% |
26.0% |
31.9% |
32.0% |
31.4% |
30.6% |
32.9% |
32.8% |
31.5% |
30.1% |
31.1% |
34.4% |
31.8% |
32.3% |
33.4% |
Koszty i Wydatki (mln) |
151 |
150 |
145 |
139 |
137 |
142 |
132 |
130 |
129 |
134 |
136 |
140 |
136 |
141 |
127 |
161 |
131 |
128 |
124 |
117 |
108 |
99 |
106 |
119 |
133 |
164 |
172 |
188 |
189 |
202 |
211 |
208 |
196 |
197 |
192 |
179 |
169 |
196 |
196 |
210 |
189 |
190 |
EBIT (mln) |
8 |
7 |
20 |
3 |
2 |
1 |
11 |
3 |
1 |
7 |
6 |
7 |
4 |
12 |
13 |
-26 |
7 |
10 |
10 |
8 |
9 |
23 |
12 |
13 |
5 |
11 |
16 |
12 |
11 |
24 |
17 |
20 |
12 |
19 |
16 |
19 |
22 |
11 |
24 |
-5 |
15 |
17 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-76.14% |
-83.19% |
-43.44% |
15.8% |
-51.37% |
551.7% |
-50.03% |
138.1% |
351.3% |
63.4% |
135.0% |
-463.37% |
75.7% |
-15.01% |
-22.34% |
131.2% |
25.2% |
128.0% |
20.4% |
63.0% |
-44.86% |
-53.37% |
29.5% |
-10.07% |
121.4% |
124.6% |
7.3% |
68.4% |
9.7% |
-22.32% |
-5.24% |
-6.00% |
84.1% |
-40.33% |
49.0% |
-125.47% |
-32.60% |
47.2% |
EBIT (%) |
4.8% |
4.3% |
12.0% |
1.8% |
1.3% |
0.7% |
7.7% |
2.3% |
0.7% |
5.2% |
3.9% |
4.9% |
2.9% |
7.9% |
9.3% |
-19.11% |
5.1% |
7.3% |
7.6% |
6.4% |
7.5% |
19.1% |
10.4% |
9.9% |
3.5% |
6.2% |
8.5% |
5.9% |
5.4% |
10.8% |
7.3% |
8.7% |
5.5% |
8.8% |
7.7% |
9.5% |
11.4% |
5.5% |
10.9% |
-2.32% |
7.2% |
8.1% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
6 |
9 |
8 |
8 |
7 |
Amortyzacja (mln) |
9 |
9 |
9 |
9 |
8 |
8 |
9 |
9 |
9 |
9 |
8 |
7 |
5 |
7 |
7 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
8 |
10 |
10 |
0 |
4 |
EBITDA (mln) |
14 |
16 |
29 |
11 |
11 |
18 |
20 |
12 |
9 |
16 |
13 |
14 |
7 |
19 |
20 |
-19 |
13 |
16 |
16 |
14 |
15 |
29 |
18 |
17 |
10 |
16 |
20 |
17 |
-5 |
24 |
23 |
20 |
23 |
25 |
22 |
24 |
28 |
20 |
34 |
5 |
15 |
21 |
EBITDA(%) |
10.4% |
10.1% |
17.8% |
7.8% |
7.0% |
12.0% |
8.7% |
8.8% |
0.7% |
11.2% |
4.3% |
8.0% |
3.2% |
12.0% |
14.4% |
-14.19% |
5.1% |
12.3% |
7.5% |
10.9% |
7.6% |
23.8% |
15.4% |
13.1% |
3.5% |
9.2% |
10.9% |
8.3% |
5.3% |
13.0% |
9.6% |
11.0% |
8.0% |
11.4% |
10.4% |
9.5% |
14.4% |
9.6% |
15.5% |
2.6% |
7.2% |
10.2% |
NOPLAT (mln) |
5 |
4 |
17 |
1 |
-0 |
-1 |
9 |
1 |
-1 |
5 |
4 |
5 |
1 |
10 |
12 |
-27 |
6 |
9 |
9 |
7 |
8 |
22 |
11 |
12 |
4 |
10 |
15 |
11 |
10 |
23 |
21 |
18 |
15 |
17 |
14 |
17 |
17 |
5 |
15 |
-13 |
7 |
9 |
Podatek (mln) |
1 |
1 |
6 |
0 |
-0 |
2 |
3 |
1 |
0 |
2 |
2 |
2 |
-1 |
3 |
3 |
-6 |
3 |
3 |
3 |
2 |
2 |
6 |
3 |
3 |
1 |
3 |
4 |
3 |
2 |
6 |
6 |
5 |
2 |
4 |
4 |
4 |
5 |
1 |
4 |
-2 |
3 |
2 |
Zysk Netto (mln) |
-10 |
5 |
11 |
0 |
0 |
-3 |
5 |
0 |
-1 |
3 |
2 |
3 |
-18 |
7 |
9 |
-21 |
2 |
7 |
7 |
5 |
6 |
17 |
8 |
9 |
3 |
7 |
11 |
8 |
7 |
17 |
16 |
14 |
13 |
13 |
11 |
13 |
13 |
4 |
10 |
-11 |
4 |
7 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
101.8% |
-164.76% |
-51.89% |
24.3% |
-910.00% |
191.8% |
-63.72% |
686.7% |
1151.9% |
119.8% |
331.9% |
-749.03% |
112.8% |
-1.08% |
-23.26% |
124.7% |
145.4% |
147.1% |
26.7% |
66.4% |
-47.89% |
-56.33% |
32.3% |
-9.00% |
142.6% |
137.3% |
42.9% |
73.0% |
85.1% |
-25.15% |
-33.01% |
-6.76% |
-6.62% |
-73.00% |
-3.07% |
-185.34% |
-65.73% |
94.3% |
Zysk netto (%) |
-6.35% |
3.4% |
6.9% |
0.2% |
0.1% |
-2.24% |
3.8% |
0.3% |
-1.12% |
2.2% |
1.4% |
2.3% |
-13.03% |
4.5% |
6.1% |
-15.63% |
1.7% |
4.9% |
4.9% |
4.2% |
4.9% |
13.7% |
7.1% |
6.6% |
2.2% |
4.2% |
5.9% |
4.0% |
3.6% |
7.7% |
6.8% |
6.0% |
6.3% |
6.0% |
5.1% |
6.4% |
6.6% |
1.7% |
4.7% |
-5.30% |
2.1% |
3.3% |
EPS |
-0.32 |
0.16 |
0.37 |
0.01 |
0.01 |
-0.11 |
0.18 |
0.01 |
-0.0487 |
0.1 |
0.07 |
0.11 |
-0.6 |
0.22 |
0.26 |
-0.6 |
0.07 |
0.19 |
0.18 |
0.15 |
0.16 |
0.47 |
0.23 |
0.24 |
0.08 |
0.2 |
0.31 |
0.22 |
0.2 |
0.47 |
0.43 |
0.37 |
0.37 |
0.35 |
0.29 |
0.35 |
0.34 |
0.0949 |
0.28 |
-0.29 |
0.12 |
0.18 |
EPS (rozwodnione) |
-0.32 |
0.16 |
0.37 |
0.01 |
0.01 |
-0.11 |
0.18 |
0.01 |
-0.0487 |
0.1 |
0.07 |
0.11 |
-0.59 |
0.22 |
0.26 |
-0.6 |
0.07 |
0.19 |
0.18 |
0.15 |
0.16 |
0.47 |
0.23 |
0.24 |
0.08 |
0.2 |
0.3 |
0.22 |
0.2 |
0.47 |
0.43 |
0.37 |
0.36 |
0.35 |
0.29 |
0.34 |
0.34 |
0.0944 |
0.28 |
-0.29 |
0.11 |
0.18 |
Ilośc akcji (mln) |
31 |
31 |
31 |
31 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
33 |
35 |
35 |
35 |
35 |
35 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
Ważona ilośc akcji (mln) |
32 |
31 |
31 |
31 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
31 |
33 |
35 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
37 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |