Myers Industries, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 158 156 164 142 139 151 144 133 130 142 142 144 140 153 141 135 138 139 134 125 117 122 118 132 137 174 187 200 200 225 233 228 213 216 208 198 191 207 220 205 204 207
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -12.05% -3.29% -12.30% -6.34% -6.56% -6.28% -1.26% 8.6% 7.7% 7.7% -1.22% -6.15% -1.23% -8.82% -4.46% -7.20% -15.59% -12.12% -11.83% 5.4% 17.7% 42.7% 58.3% 51.3% 45.2% 29.3% 24.4% 14.0% 6.6% -4.32% -10.60% -13.27% -10.23% -4.00% 5.7% 3.7% 6.7% -0.17%
Marża brutto 24.7% 29.3% 30.8% 29.4% 28.9% 31.9% 30.9% 27.1% 27.7% 29.6% 27.6% 28.3% 27.3% 30.9% 34.1% 31.1% 30.4% 32.7% 35.0% 31.5% 33.6% 34.8% 36.0% 35.6% 29.0% 28.9% 29.4% 27.1% 26.0% 31.9% 32.0% 31.4% 30.6% 32.9% 32.8% 31.5% 30.1% 31.1% 34.4% 31.8% 32.3% 33.4%
Koszty i Wydatki (mln) 151 150 145 139 137 142 132 130 129 134 136 140 136 141 127 161 131 128 124 117 108 99 106 119 133 164 172 188 189 202 211 208 196 197 192 179 169 196 196 210 189 190
EBIT (mln) 8 7 20 3 2 1 11 3 1 7 6 7 4 12 13 -26 7 10 10 8 9 23 12 13 5 11 16 12 11 24 17 20 12 19 16 19 22 11 24 -5 15 17
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -76.14% -83.19% -43.44% 15.8% -51.37% 551.7% -50.03% 138.1% 351.3% 63.4% 135.0% -463.37% 75.7% -15.01% -22.34% 131.2% 25.2% 128.0% 20.4% 63.0% -44.86% -53.37% 29.5% -10.07% 121.4% 124.6% 7.3% 68.4% 9.7% -22.32% -5.24% -6.00% 84.1% -40.33% 49.0% -125.47% -32.60% 47.2%
EBIT (%) 4.8% 4.3% 12.0% 1.8% 1.3% 0.7% 7.7% 2.3% 0.7% 5.2% 3.9% 4.9% 2.9% 7.9% 9.3% -19.11% 5.1% 7.3% 7.6% 6.4% 7.5% 19.1% 10.4% 9.9% 3.5% 6.2% 8.5% 5.9% 5.4% 10.8% 7.3% 8.7% 5.5% 8.8% 7.7% 9.5% 11.4% 5.5% 10.9% -2.32% 7.2% 8.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 2 2 0 0 0 0 0 0 0
Koszty finansowe (mln) 3 3 2 2 2 2 2 2 2 2 2 2 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 1 6 9 8 8 7
Amortyzacja (mln) 9 9 9 9 8 8 9 9 9 9 8 7 5 7 7 6 6 6 6 6 6 6 6 4 5 5 5 5 5 5 5 5 6 6 6 6 6 8 10 10 0 4
EBITDA (mln) 14 16 29 11 11 18 20 12 9 16 13 14 7 19 20 -19 13 16 16 14 15 29 18 17 10 16 20 17 -5 24 23 20 23 25 22 24 28 20 34 5 15 21
EBITDA(%) 10.4% 10.1% 17.8% 7.8% 7.0% 12.0% 8.7% 8.8% 0.7% 11.2% 4.3% 8.0% 3.2% 12.0% 14.4% -14.19% 5.1% 12.3% 7.5% 10.9% 7.6% 23.8% 15.4% 13.1% 3.5% 9.2% 10.9% 8.3% 5.3% 13.0% 9.6% 11.0% 8.0% 11.4% 10.4% 9.5% 14.4% 9.6% 15.5% 2.6% 7.2% 10.2%
NOPLAT (mln) 5 4 17 1 -0 -1 9 1 -1 5 4 5 1 10 12 -27 6 9 9 7 8 22 11 12 4 10 15 11 10 23 21 18 15 17 14 17 17 5 15 -13 7 9
Podatek (mln) 1 1 6 0 -0 2 3 1 0 2 2 2 -1 3 3 -6 3 3 3 2 2 6 3 3 1 3 4 3 2 6 6 5 2 4 4 4 5 1 4 -2 3 2
Zysk Netto (mln) -10 5 11 0 0 -3 5 0 -1 3 2 3 -18 7 9 -21 2 7 7 5 6 17 8 9 3 7 11 8 7 17 16 14 13 13 11 13 13 4 10 -11 4 7
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 101.8% -164.76% -51.89% 24.3% -910.00% 191.8% -63.72% 686.7% 1151.9% 119.8% 331.9% -749.03% 112.8% -1.08% -23.26% 124.7% 145.4% 147.1% 26.7% 66.4% -47.89% -56.33% 32.3% -9.00% 142.6% 137.3% 42.9% 73.0% 85.1% -25.15% -33.01% -6.76% -6.62% -73.00% -3.07% -185.34% -65.73% 94.3%
Zysk netto (%) -6.35% 3.4% 6.9% 0.2% 0.1% -2.24% 3.8% 0.3% -1.12% 2.2% 1.4% 2.3% -13.03% 4.5% 6.1% -15.63% 1.7% 4.9% 4.9% 4.2% 4.9% 13.7% 7.1% 6.6% 2.2% 4.2% 5.9% 4.0% 3.6% 7.7% 6.8% 6.0% 6.3% 6.0% 5.1% 6.4% 6.6% 1.7% 4.7% -5.30% 2.1% 3.3%
EPS -0.32 0.16 0.37 0.01 0.01 -0.11 0.18 0.01 -0.0487 0.1 0.07 0.11 -0.6 0.22 0.26 -0.6 0.07 0.19 0.18 0.15 0.16 0.47 0.23 0.24 0.08 0.2 0.31 0.22 0.2 0.47 0.43 0.37 0.37 0.35 0.29 0.35 0.34 0.0949 0.28 -0.29 0.12 0.18
EPS (rozwodnione) -0.32 0.16 0.37 0.01 0.01 -0.11 0.18 0.01 -0.0487 0.1 0.07 0.11 -0.59 0.22 0.26 -0.6 0.07 0.19 0.18 0.15 0.16 0.47 0.23 0.24 0.08 0.2 0.3 0.22 0.2 0.47 0.43 0.37 0.36 0.35 0.29 0.34 0.34 0.0944 0.28 -0.29 0.11 0.18
Ilośc akcji (mln) 31 31 31 31 30 30 30 30 30 30 30 30 30 31 33 35 35 35 35 35 36 36 36 36 36 36 36 36 36 36 36 36 36 37 37 37 37 37 37 37 37 37
Ważona ilośc akcji (mln) 32 31 31 31 30 30 30 30 30 30 30 31 31 31 33 35 36 36 36 36 36 36 36 36 36 36 36 36 36 37 37 37 37 37 37 37 37 37 37 37 37 37
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD